REALVEKST AS

3420 LIERSKOGEN

Finances

Share Ownership

Return on Equity

5,51 %

Current Ratio

2,72

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 300 000	3 170 000	3 091 000	3 172 000
Net Income	232 000	122 000	149 000	241 000
Total Assets	4 501 000	4 386 000	4 627 000	5 084 000
Total Equity	4 211 000	3 978 000	3 856 000	3 708 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 300 000	3 170 000	3 091 000	3 172 000
Expenditure	3 004 000	3 007 000	2 894 000	2 857 000
Operating Profit	295 000	163 000	198 000	315 000
Financial Income	3 000	2 000	8 000	19 000
Financial Costs	1 000	11 000	19 000	32 000
Financial Balance	2 000	−9 000	−11 000	−13 000
Earnings Before Tax	297 000	154 000	187 000	303 000
Tax	65 000	32 000	38 000	63 000
Net Income	232 000	122 000	149 000	241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 928 000	3 959 000	3 990 000	4 021 000
Total Current Assets	573 000	427 000	638 000	1 063 000
Total Assets	4 501 000	4 386 000	4 627 000	5 084 000
Total Retained Equity	3 987 000	3 754 000	3 632 000	3 484 000
Total Equity	4 211 000	3 978 000	3 856 000	3 708 000
Total Long-Term Debt	79 000	80 000	581 000	1 082 000
Total Current Debt	211 000	328 000	190 000	294 000
Total Equity and Debt	4 501 000	4 386 000	4 627 000	5 084 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 300 000	3 170 000	3 091 000	3 172 000
Revenue	3 300 000	3 170 000	3 091 000	3 172 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	31 000	31 000	31 000	31 000
Impairment	0	0	0	0
Expenditure	3 004 000	3 007 000	2 894 000	2 857 000
Operating Profit	295 000	163 000	198 000	315 000
Financial Income	3 000	2 000	8 000	19 000
Financial Costs	1 000	11 000	19 000	32 000
Financial Balance	2 000	−9 000	−11 000	−13 000
Dividends	0	0	0	0
Net Income	232 000	122 000	149 000	241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 928 000	3 959 000	3 990 000	4 021 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 928 000	3 959 000	3 990 000	4 021 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 928 000	3 959 000	3 990 000	4 021 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	544 000	427 000	638 000	1 063 000
Total Current Assets	573 000	427 000	638 000	1 063 000
Total Assets	4 501 000	4 386 000	4 627 000	5 084 000
Total Equity	4 211 000	3 978 000	3 856 000	3 708 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	79 000	80 000	581 000	1 082 000
Creditors	0	184 000	1 000	16 000
Unpaid Taxes	10 000	−33 000	−14 000	5 000
Dividends	0	0	0	0
Other Current Debt	136 000	145 000	164 000	208 000
Total Current Debt	211 000	328 000	190 000	294 000
Total Equity and Debt	4 501 000	4 386 000	4 627 000	5 084 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,51 %	3,07 %	3,86 %	6,5 %
Debt-to-Equity Ratio	0,02	0,02	0,15	0,29
Operating Profit Margin	8,94 %	5,14 %	6,41 %	9,93 %
Current Ratio	2,72	1,3	3,36	3,62
Quick Ratio	2,72	1,3	3,36	3,62
Equity Ratio	0,94	0,91	0,83	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %