HUNSRØD BORETTSLAG

3211 SANDEFJORD

Finances

Share Ownership

Return on Equity

6,03 %

Current Ratio

5,52

Debt-to-Equity Ratio

1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	726 000	703 000	696 000	671 000
Net Income	269 000	279 000	143 000	230 000
Total Assets	9 274 000	9 217 000	9 117 000	9 164 000
Total Equity	4 459 000	4 190 000	3 911 000	3 768 000

Income (NOK)	2022	2021	2020	2019
Revenue	726 000	703 000	696 000	671 000
Expenditure	409 000	387 000	504 000	381 000
Operating Profit	317 000	316 000	192 000	290 000
Financial Income	4 000	0	1 000	3 000
Financial Costs	52 000	38 000	50 000	63 000
Financial Balance	−48 000	−38 000	−49 000	−60 000
Earnings Before Tax	269 000	279 000	143 000	230 000
Tax	0	0	0	0
Net Income	269 000	279 000	143 000	230 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 783 000	8 783 000	8 899 000	8 898 000
Total Current Assets	491 000	434 000	217 000	265 000
Total Assets	9 274 000	9 217 000	9 117 000	9 164 000
Total Retained Equity	4 457 000	4 188 000	3 909 000	3 766 000
Total Equity	4 459 000	4 190 000	3 911 000	3 768 000
Total Long-Term Debt	4 727 000	4 926 000	5 130 000	5 331 000
Total Current Debt	89 000	102 000	76 000	65 000
Total Equity and Debt	9 274 000	9 217 000	9 117 000	9 164 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	726 000	703 000	696 000	671 000
Revenue	726 000	703 000	696 000	671 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	34 000	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	409 000	387 000	504 000	381 000
Operating Profit	317 000	316 000	192 000	290 000
Financial Income	4 000	0	1 000	3 000
Financial Costs	52 000	38 000	50 000	63 000
Financial Balance	−48 000	−38 000	−49 000	−60 000
Dividends	0	0	0	0
Net Income	269 000	279 000	143 000	230 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 783 000	8 783 000	8 783 000	8 783 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 783 000	8 783 000	8 783 000	8 783 000
Total Fiancial Fixed Assets	0	0	116 000	115 000
Total Fixed Assets	8 783 000	8 783 000	8 899 000	8 898 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	414 000	340 000	149 000	200 000
Total Current Assets	491 000	434 000	217 000	265 000
Total Assets	9 274 000	9 217 000	9 117 000	9 164 000
Total Equity	4 459 000	4 190 000	3 911 000	3 768 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 727 000	4 926 000	5 130 000	5 331 000
Creditors	89 000	84 000	76 000	65 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	18 000	0	0
Total Current Debt	89 000	102 000	76 000	65 000
Total Equity and Debt	9 274 000	9 217 000	9 117 000	9 164 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,03 %	6,66 %	3,66 %	6,1 %
Debt-to-Equity Ratio	1,06	1,18	1,31	1,41
Operating Profit Margin	43,66 %	44,95 %	27,59 %	43,22 %
Current Ratio	5,52	4,25	2,86	4,08
Quick Ratio	5,52	4,25	2,86	4,08
Equity Ratio	0,48	0,45	0,43	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %