BAKKEN AS

3677 NOTODDEN

Finances

Return on Equity

0,17 %

Current Ratio

677,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	9 000	24 501 000	167 868 000	21 922 000
Total Assets	5 421 000	6 113 000	173 633 000	27 498 000
Total Equity	5 413 000	5 404 000	5 522 000	5 522 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	43 000	213 000	383 000	499 000
Operating Profit	−43 000	−213 000	−383 000	−499 000
Financial Income	65 000	26 078 000	169 701 000	22 465 000
Financial Costs	9 000	677 000	1 215 000	1 000
Financial Balance	56 000	25 401 000	168 486 000	22 464 000
Earnings Before Tax	13 000	25 189 000	168 103 000	21 966 000
Tax	3 000	688 000	235 000	44 000
Net Income	9 000	24 501 000	167 868 000	21 922 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	276 000	15 513 000
Total Current Assets	5 421 000	6 113 000	173 356 000	11 985 000
Total Assets	5 421 000	6 113 000	173 633 000	27 498 000
Total Retained Equity	−109 000	−118 000	0	0
Total Equity	5 413 000	5 404 000	5 522 000	5 522 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	710 000	168 110 000	21 977 000
Total Equity and Debt	5 421 000	6 113 000	173 633 000	27 498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	213 000	383 000	499 000
Operating Profit	−43 000	−213 000	−383 000	−499 000
Financial Income	65 000	26 078 000	169 701 000	22 465 000
Financial Costs	9 000	677 000	1 215 000	1 000
Financial Balance	56 000	25 401 000	168 486 000	22 464 000
Dividends	0	24 620 000	167 868 000	21 922 000
Net Income	9 000	24 501 000	167 868 000	21 922 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	276 000	15 513 000
Total Fixed Assets	0	0	276 000	15 513 000
Stock	0	0	0	0
Total Investments	0	47 000	168 913 000	37 000
Cash, Bank	5 411 000	6 065 000	4 045 000	9 948 000
Total Current Assets	5 421 000	6 113 000	173 356 000	11 985 000
Total Assets	5 421 000	6 113 000	173 633 000	27 498 000
Total Equity	5 413 000	5 404 000	5 522 000	5 522 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	24 620 000	167 868 000	21 922 000
Other Current Debt	2 000	22 000	8 000	7 000
Total Current Debt	8 000	710 000	168 110 000	21 977 000
Total Equity and Debt	5 421 000	6 113 000	173 633 000	27 498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,17 %	453,39 %	3 039,99 %	396,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	677,63	8,61	1,03	0,55
Quick Ratio	677,63	8,61	1,03	0,55
Equity Ratio	1	0,88	0,03	0,2
Gross Profit Margin	-	-	-	-