ADVOKAT EVEN RØNVIK AS

1530 MOSS

Finances

Share Ownership

Return on Equity

−9,07 %

Current Ratio

24,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 499 000	6 332 000	6 011 000	5 234 000
Net Income	−1 565 000	3 273 000	2 745 000	2 026 000
Total Assets	17 967 000	20 013 000	18 842 000	16 148 000
Total Equity	17 253 000	18 818 000	17 595 000	14 850 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 499 000	6 332 000	6 011 000	5 234 000
Expenditure	3 515 000	3 018 000	3 001 000	3 580 000
Operating Profit	−16 000	3 314 000	3 010 000	1 654 000
Financial Income	13 000	678 000	419 000	779 000
Financial Costs	1 568 000	0	0	0
Financial Balance	−1 555 000	678 000	419 000	779 000
Earnings Before Tax	−1 571 000	3 992 000	3 428 000	2 432 000
Tax	−6 000	719 000	683 000	406 000
Net Income	−1 565 000	3 273 000	2 745 000	2 026 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	668 000	847 000	1 046 000	616 000
Total Current Assets	17 299 000	19 166 000	17 796 000	15 532 000
Total Assets	17 967 000	20 013 000	18 842 000	16 148 000
Total Retained Equity	17 103 000	18 668 000	17 445 000	14 700 000
Total Equity	17 253 000	18 818 000	17 595 000	14 850 000
Total Long-Term Debt	0	12 000	30 000	0
Total Current Debt	714 000	1 183 000	1 217 000	1 298 000
Total Equity and Debt	17 967 000	20 013 000	18 842 000	16 148 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 499 000	6 332 000	5 814 000	5 234 000
Other Income	0	0	197 000	0
Revenue	3 499 000	6 332 000	6 011 000	5 234 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 002 000	1 413 000	1 631 000	2 073 000
Depreciation	199 000	199 000	221 000	182 000
Impairment	0	0	0	0
Expenditure	3 515 000	3 018 000	3 001 000	3 580 000
Operating Profit	−16 000	3 314 000	3 010 000	1 654 000
Financial Income	13 000	678 000	419 000	779 000
Financial Costs	1 568 000	0	0	0
Financial Balance	−1 555 000	678 000	419 000	779 000
Dividends	0	2 050 000	0	0
Net Income	−1 565 000	3 273 000	2 745 000	2 026 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	20 000	0	0	44 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	648 000	847 000	1 046 000	571 000
Total Tangible Assets	648 000	847 000	1 046 000	571 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	668 000	847 000	1 046 000	616 000
Stock	0	0	0	0
Total Investments	14 595 000	16 315 000	6 239 000	7 187 000
Cash, Bank	2 017 000	1 987 000	10 517 000	6 842 000
Total Current Assets	17 299 000	19 166 000	17 796 000	15 532 000
Total Assets	17 967 000	20 013 000	18 842 000	16 148 000
Total Equity	17 253 000	18 818 000	17 595 000	14 850 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	12 000	30 000	0
Creditors	37 000	10 000	27 000	83 000
Unpaid Taxes	474 000	269 000	425 000	564 000
Dividends	0	2 050 000	0	0
Other Current Debt	178 000	167 000	157 000	244 000
Total Current Debt	714 000	1 183 000	1 217 000	1 298 000
Total Equity and Debt	17 967 000	20 013 000	18 842 000	16 148 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,07 %	17,39 %	15,6 %	13,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,46 %	52,34 %	50,07 %	31,6 %
Current Ratio	24,23	16,2	14,62	11,97
Quick Ratio	24,23	16,2	14,62	11,97
Equity Ratio	0,96	0,94	0,93	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %