HAIR STREET AS

6230 SYKKYLVEN

Finances

Share Ownership

Return on Equity

−2,66 %

Current Ratio

3,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 194 000	1 157 000	1 419 000	1 665 000
Net Income	−11 000	72 000	94 000	84 000
Total Assets	603 000	617 000	555 000	561 000
Total Equity	414 000	425 000	353 000	259 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 194 000	1 157 000	1 419 000	1 665 000
Expenditure	1 203 000	1 059 000	1 294 000	1 557 000
Operating Profit	−8 000	98 000	125 000	109 000
Financial Income	0	0	0	0
Financial Costs	3 000	3 000	3 000	4 000
Financial Balance	−3 000	−3 000	−3 000	−4 000
Earnings Before Tax	−11 000	95 000	122 000	105 000
Tax	0	22 000	28 000	21 000
Net Income	−11 000	72 000	94 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 000	11 000	21 000
Total Current Assets	603 000	616 000	544 000	540 000
Total Assets	603 000	617 000	555 000	561 000
Total Retained Equity	384 000	395 000	323 000	229 000
Total Equity	414 000	425 000	353 000	259 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	189 000	191 000	202 000	301 000
Total Equity and Debt	603 000	617 000	555 000	561 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 194 000	1 156 000	1 403 000	1 665 000
Other Income	0	0	16 000	0
Revenue	1 194 000	1 157 000	1 419 000	1 665 000
Cost of Goods Sold	133 000	94 000	152 000	124 000
Salary Costs	824 000	722 000	910 000	1 189 000
Depreciation	1 000	10 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	1 203 000	1 059 000	1 294 000	1 557 000
Operating Profit	−8 000	98 000	125 000	109 000
Financial Income	0	0	0	0
Financial Costs	3 000	3 000	3 000	4 000
Financial Balance	−3 000	−3 000	−3 000	−4 000
Dividends	0	0	0	0
Net Income	−11 000	72 000	94 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	11 000	21 000
Total Tangible Assets	0	1 000	11 000	21 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	1 000	11 000	21 000
Stock	110 000	108 000	87 000	109 000
Total Investments	0	0	0	0
Cash, Bank	492 000	505 000	452 000	426 000
Total Current Assets	603 000	616 000	544 000	540 000
Total Assets	603 000	617 000	555 000	561 000
Total Equity	414 000	425 000	353 000	259 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	18 000	10 000	14 000
Unpaid Taxes	93 000	93 000	100 000	120 000
Dividends	0	0	0	0
Other Current Debt	68 000	58 000	64 000	147 000
Total Current Debt	189 000	191 000	202 000	301 000
Total Equity and Debt	603 000	617 000	555 000	561 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,66 %	16,94 %	26,63 %	32,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,67 %	8,47 %	8,81 %	6,55 %
Current Ratio	3,19	3,23	2,69	1,79
Quick Ratio	7,63	7,42	4,73	2,81
Equity Ratio	0,69	0,69	0,64	0,46
Gross Profit Margin	88,86 %	91,88 %	89,29 %	92,55 %