NARDO CENTERET ANS

7033 TRONDHEIM

Finances

Share Ownership

Return on Equity

34,62 %

Current Ratio

0,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 147 000	8 521 000	8 781 000	8 248 000
Net Income	6 459 000	5 090 000	5 822 000	4 682 000
Total Assets	25 735 000	34 924 000	32 839 000	30 418 000
Total Equity	18 658 000	12 199 000	9 391 000	8 569 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 147 000	8 521 000	8 781 000	8 248 000
Expenditure	2 429 000	2 751 000	2 493 000	2 866 000
Operating Profit	6 716 000	5 770 000	6 287 000	5 383 000
Financial Income	0	0	1 000	2 000
Financial Costs	257 000	680 000	466 000	702 000
Financial Balance	−257 000	−680 000	−465 000	−700 000
Earnings Before Tax	6 459 000	5 090 000	5 822 000	4 682 000
Tax	0	0	0	0
Net Income	6 459 000	5 090 000	5 822 000	4 682 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 089 000	26 189 000	27 206 000	28 094 000
Total Current Assets	646 000	8 734 000	5 634 000	2 324 000
Total Assets	25 735 000	34 924 000	32 839 000	30 418 000
Total Retained Equity	16 858 000	10 399 000	7 591 000	6 769 000
Total Equity	18 658 000	12 199 000	9 391 000	8 569 000
Total Long-Term Debt	0	0	22 000 000	20 974 000
Total Current Debt	7 077 000	22 724 000	1 448 000	875 000
Total Equity and Debt	25 735 000	34 924 000	32 839 000	30 418 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 147 000	8 521 000	0	0
Other Income	0	0	8 781 000	8 248 000
Revenue	9 147 000	8 521 000	8 781 000	8 248 000
Cost of Goods Sold	0	0	0	0
Salary Costs	105 000	629 000	595 000	591 000
Depreciation	1 100 000	1 116 000	1 096 000	1 030 000
Impairment	0	0	0	0
Expenditure	2 429 000	2 751 000	2 493 000	2 866 000
Operating Profit	6 716 000	5 770 000	6 287 000	5 383 000
Financial Income	0	0	1 000	2 000
Financial Costs	257 000	680 000	466 000	702 000
Financial Balance	−257 000	−680 000	−465 000	−700 000
Dividends	0	0	0	0
Net Income	6 459 000	5 090 000	5 822 000	4 682 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 089 000	25 113 000	26 075 000	27 052 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 076 000	1 131 000	1 042 000
Total Tangible Assets	25 089 000	26 189 000	27 206 000	28 094 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 089 000	26 189 000	27 206 000	28 094 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	7 692 000	4 109 000	1 257 000
Total Current Assets	646 000	8 734 000	5 634 000	2 324 000
Total Assets	25 735 000	34 924 000	32 839 000	30 418 000
Total Equity	18 658 000	12 199 000	9 391 000	8 569 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	22 000 000	20 974 000
Creditors	134 000	338 000	869 000	325 000
Unpaid Taxes	243 000	246 000	200 000	208 000
Dividends	0	0	0	0
Other Current Debt	235 000	128 000	380 000	342 000
Total Current Debt	7 077 000	22 724 000	1 448 000	875 000
Total Equity and Debt	25 735 000	34 924 000	32 839 000	30 418 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,62 %	41,72 %	62 %	54,64 %
Debt-to-Equity Ratio	0	0	2,34	2,45
Operating Profit Margin	73,42 %	67,72 %	71,6 %	65,26 %
Current Ratio	0,09	0,38	3,89	2,66
Quick Ratio	0,09	0,38	3,89	2,66
Equity Ratio	0,73	0,35	0,29	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %