BJØRNSGARD ANS

0758 OSLO

Finances

Share Ownership

Return on Equity

−1,65 %

Current Ratio

1,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	376 000	412 000	339 000	340 000
Net Income	−41 000	20 000	16 000	16 000
Total Assets	4 234 000	2 749 000	2 705 000	2 697 000
Total Equity	2 488 000	2 529 000	2 509 000	2 493 000

Income (NOK)	2022	2021	2020	2019
Revenue	376 000	412 000	339 000	340 000
Expenditure	417 000	393 000	323 000	324 000
Operating Profit	−41 000	20 000	16 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−41 000	20 000	16 000	16 000
Tax	0	0	0	0
Net Income	−41 000	20 000	16 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 397 000	1 456 000	1 514 000	1 523 000
Total Current Assets	2 837 000	1 294 000	1 191 000	1 173 000
Total Assets	4 234 000	2 749 000	2 705 000	2 697 000
Total Retained Equity	−41 000	0	0	0
Total Equity	2 488 000	2 529 000	2 509 000	2 493 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 746 000	221 000	196 000	203 000
Total Equity and Debt	4 234 000	2 749 000	2 705 000	2 697 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	376 000	412 000	339 000	340 000
Revenue	376 000	412 000	339 000	340 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	59 000	59 000	53 000	51 000
Impairment	0	0	0	0
Expenditure	417 000	393 000	323 000	324 000
Operating Profit	−41 000	20 000	16 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−41 000	20 000	16 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	981 000	1 035 000	1 088 000	1 123 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	416 000	421 000	427 000	400 000
Total Tangible Assets	1 397 000	1 456 000	1 514 000	1 523 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 397 000	1 456 000	1 514 000	1 523 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 837 000	1 294 000	1 191 000	1 173 000
Total Assets	4 234 000	2 749 000	2 705 000	2 697 000
Total Equity	2 488 000	2 529 000	2 509 000	2 493 000
Short-Term Group Debt	0	111 000	111 000	111 000
Total Long-Term Debt	0	0	0	0
Creditors	551 000	81 000	56 000	56 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 223 000	29 000	29 000	37 000
Total Current Debt	1 746 000	221 000	196 000	203 000
Total Equity and Debt	4 234 000	2 749 000	2 705 000	2 697 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,65 %	0,79 %	0,64 %	0,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10,9 %	4,85 %	4,72 %	4,71 %
Current Ratio	1,62	5,86	6,08	5,78
Quick Ratio	1,62	5,86	6,08	5,78
Equity Ratio	0,59	0,92	0,93	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %