AMINDA PRODUKSJONER AS

1369 STABEKK

Finances

Share Ownership

Return on Equity

30,68 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	210 000	123 000	85 000	62 000
Net Income	27 000	52 000	−49 000	−1 000
Total Assets	260 000	392 000	93 000	97 000
Total Equity	88 000	61 000	9 000	61 000

Income (NOK)	2022	2021	2020	2019
Revenue	210 000	123 000	85 000	62 000
Expenditure	222 000	71 000	134 000	63 000
Operating Profit	−12 000	52 000	−49 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−12 000	52 000	−49 000	−1 000
Tax	−39 000	0	0	0
Net Income	27 000	52 000	−49 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	0	0	0
Total Current Assets	221 000	392 000	93 000	97 000
Total Assets	260 000	392 000	93 000	97 000
Total Retained Equity	−12 000	−39 000	−91 000	−39 000
Total Equity	88 000	61 000	9 000	61 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	172 000	331 000	83 000	36 000
Total Equity and Debt	260 000	392 000	93 000	97 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 000	16 000	62 000
Other Income	210 000	120 000	69 000	0
Revenue	210 000	123 000	85 000	62 000
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	0	8 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	222 000	71 000	134 000	63 000
Operating Profit	−12 000	52 000	−49 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	27 000	52 000	−49 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	39 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	221 000	392 000	93 000	97 000
Total Current Assets	221 000	392 000	93 000	97 000
Total Assets	260 000	392 000	93 000	97 000
Total Equity	88 000	61 000	9 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	0	0	−3 000
Dividends	0	0	0	0
Other Current Debt	171 000	331 000	83 000	39 000
Total Current Debt	172 000	331 000	83 000	36 000
Total Equity and Debt	260 000	392 000	93 000	97 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,68 %	85,25 %	−544,44 %	−1,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,71 %	42,28 %	−57,65 %	−1,61 %
Current Ratio	1,28	1,18	1,12	2,69
Quick Ratio	1,28	1,18	1,12	2,69
Equity Ratio	0,34	0,16	0,1	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %