VINN PARTNER AS

1348 RYKKINN

Finances

Return on Equity

10,74 %

Current Ratio

4,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	173 000	217 000	222 000	202 000
Net Income	48 000	31 000	132 000	69 000
Total Assets	488 000	253 000	390 000	256 000
Total Equity	447 000	399 000	367 000	235 000

Income (NOK)	2022	2021	2020	2019
Revenue	173 000	217 000	222 000	202 000
Expenditure	111 000	150 000	71 000	113 000
Operating Profit	62 000	67 000	151 000	89 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	62 000	67 000	151 000	90 000
Tax	14 000	36 000	19 000	21 000
Net Income	48 000	31 000	132 000	69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	293 000	143 000	263 000	191 000
Total Current Assets	195 000	111 000	127 000	65 000
Total Assets	488 000	253 000	390 000	256 000
Total Retained Equity	327 000	279 000	247 000	115 000
Total Equity	447 000	399 000	367 000	235 000
Total Long-Term Debt	0	−150 000	0	0
Total Current Debt	41 000	5 000	22 000	20 000
Total Equity and Debt	488 000	253 000	390 000	256 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	173 000	217 000	227 000	202 000
Other Income	0	0	−5 000	0
Revenue	173 000	217 000	222 000	202 000
Cost of Goods Sold	4 000	7 000	18 000	6 000
Salary Costs	10 000	5 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	111 000	150 000	71 000	113 000
Operating Profit	62 000	67 000	151 000	89 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	48 000	31 000	132 000	69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	293 000	143 000	263 000	191 000
Total Fixed Assets	293 000	143 000	263 000	191 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	121 000	81 000	109 000	65 000
Total Current Assets	195 000	111 000	127 000	65 000
Total Assets	488 000	253 000	390 000	256 000
Total Equity	447 000	399 000	367 000	235 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	−150 000	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	−16 000	4 000	0
Total Current Debt	41 000	5 000	22 000	20 000
Total Equity and Debt	488 000	253 000	390 000	256 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,74 %	7,77 %	35,97 %	29,36 %
Debt-to-Equity Ratio	0	−0,38	0	0
Operating Profit Margin	35,84 %	30,88 %	68,02 %	44,06 %
Current Ratio	4,76	22,2	5,77	3,25
Quick Ratio	4,76	22,2	5,77	3,25
Equity Ratio	0,92	1,58	0,94	0,92
Gross Profit Margin	97,69 %	96,77 %	91,89 %	97,03 %