company

FJELLBO BORETTSLAG

8514 NARVIK

Finances

Share Ownership

Return on Equity

2,85 %

Current Ratio

4,46

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	704 000	687 000	673 000	657 000
Net Income	55 000	−90 000	146 000	163 000
Total Assets	3 855 000	3 816 000	4 275 000	4 149 000
Total Equity	1 929 000	1 874 000	1 964 000	1 818 000

Income (NOK)	2022	2021	2020	2019
Revenue	704 000	687 000	673 000	657 000
Expenditure	604 000	744 000	490 000	445 000
Operating Profit	100 000	−57 000	184 000	211 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	46 000	33 000	38 000	50 000
Financial Balance	−45 000	−33 000	−37 000	−48 000
Earnings Before Tax	55 000	−90 000	146 000	163 000
Tax	0	0	0	0
Net Income	55 000	−90 000	146 000	163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 748 000	3 663 000	3 920 000	3 835 000
Total Current Assets	107 000	153 000	355 000	314 000
Total Assets	3 855 000	3 816 000	4 275 000	4 149 000
Total Retained Equity	1 929 000	1 874 000	1 964 000	1 818 000
Total Equity	1 929 000	1 874 000	1 964 000	1 818 000
Total Long-Term Debt	1 731 000	1 841 000	1 954 000	2 064 000
Total Current Debt	24 000	15 000	14 000	9 000
Total Equity and Debt	3 855 000	3 816 000	4 275 000	4 149 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	704 000	687 000	673 000	657 000
Revenue	704 000	687 000	673 000	657 000
Cost of Goods Sold	0	0	0	0
Salary Costs	22 000	22 000	22 000	22 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	604 000	744 000	490 000	445 000
Operating Profit	100 000	−57 000	184 000	211 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	46 000	33 000	38 000	50 000
Financial Balance	−45 000	−33 000	−37 000	−48 000
Dividends	0	0	0	0
Net Income	55 000	−90 000	146 000	163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 578 000	3 578 000	3 578 000	3 578 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 578 000	3 578 000	3 578 000	3 578 000
Total Fiancial Fixed Assets	170 000	85 000	342 000	257 000
Total Fixed Assets	3 748 000	3 663 000	3 920 000	3 835 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	153 000	355 000	309 000
Total Current Assets	107 000	153 000	355 000	314 000
Total Assets	3 855 000	3 816 000	4 275 000	4 149 000
Total Equity	1 929 000	1 874 000	1 964 000	1 818 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 731 000	1 841 000	1 954 000	2 064 000
Creditors	5 000	5 000	5 000	4 000
Unpaid Taxes	9 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	11 000	9 000	5 000
Total Current Debt	24 000	15 000	14 000	9 000
Total Equity and Debt	3 855 000	3 816 000	4 275 000	4 149 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,85 %	−4,8 %	7,43 %	8,97 %
Debt-to-Equity Ratio	0,9	0,98	0,99	1,14
Operating Profit Margin	14,2 %	−8,3 %	27,34 %	32,12 %
Current Ratio	4,46	10,2	25,36	34,89
Quick Ratio	4,46	10,2	25,36	34,89
Equity Ratio	0,5	0,49	0,46	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English