ADVOKAT VIDAR BRODER LUND AS

5017 BERGEN

Finances

Share Ownership

Return on Equity

−6,82 %

Current Ratio

16,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	176 000	112 000	102 000	99 000
Net Income	−110 000	−275 000	−249 000	−261 000
Total Assets	1 713 000	1 180 000	1 150 000	1 164 000
Total Equity	1 613 000	1 177 000	1 140 000	1 139 000

Income (NOK)	2022	2021	2020	2019
Revenue	176 000	112 000	102 000	99 000
Expenditure	456 000	475 000	421 000	481 000
Operating Profit	−280 000	−363 000	−320 000	−382 000
Financial Income	1 000	0	0	46 000
Financial Costs	1 000	0	0	0
Financial Balance	0	0	0	46 000
Earnings Before Tax	−280 000	−363 000	−319 000	−336 000
Tax	−170 000	−88 000	−70 000	−75 000
Net Income	−110 000	−275 000	−249 000	−261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	10 000	10 000	10 000
Total Current Assets	1 688 000	1 171 000	1 140 000	1 154 000
Total Assets	1 713 000	1 180 000	1 150 000	1 164 000
Total Retained Equity	1 263 000	827 000	790 000	789 000
Total Equity	1 613 000	1 177 000	1 140 000	1 139 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	101 000	3 000	10 000	25 000
Total Equity and Debt	1 713 000	1 180 000	1 150 000	1 164 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	129 000	77 000	72 000	68 000
Other Income	47 000	35 000	31 000	30 000
Revenue	176 000	112 000	102 000	99 000
Cost of Goods Sold	0	0	0	0
Salary Costs	83 000	82 000	80 000	80 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	456 000	475 000	421 000	481 000
Operating Profit	−280 000	−363 000	−320 000	−382 000
Financial Income	1 000	0	0	46 000
Financial Costs	1 000	0	0	0
Financial Balance	0	0	0	46 000
Dividends	0	0	0	0
Net Income	−110 000	−275 000	−249 000	−261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	10 000	10 000	10 000
Total Tangible Assets	10 000	10 000	10 000	10 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 000	10 000	10 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	123 000	179 000	197 000	211 000
Total Current Assets	1 688 000	1 171 000	1 140 000	1 154 000
Total Assets	1 713 000	1 180 000	1 150 000	1 164 000
Total Equity	1 613 000	1 177 000	1 140 000	1 139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	−1 000	1 000	11 000
Unpaid Taxes	29 000	2 000	16 000	5 000
Dividends	0	0	0	0
Other Current Debt	67 000	3 000	−7 000	9 000
Total Current Debt	101 000	3 000	10 000	25 000
Total Equity and Debt	1 713 000	1 180 000	1 150 000	1 164 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,82 %	−23,36 %	−21,84 %	−22,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−159,09 %	−324,11 %	−313,73 %	−385,86 %
Current Ratio	16,71	390,33	114	46,16
Quick Ratio	16,71	390,33	114	46,16
Equity Ratio	0,94	1	0,99	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %