FINN DE LANGE SPORT AS

5052 BERGEN

Finances

Share Ownership

Return on Equity

−6,85 %

Current Ratio

0,34

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	4 000	19 000	40 000
Net Income	5 000	−20 000	−35 000	−6 000
Total Assets	37 000	12 000	27 000	9 000
Total Equity	−73 000	−78 000	−58 000	−23 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	4 000	19 000	40 000
Expenditure	24 000	24 000	54 000	46 000
Operating Profit	5 000	−20 000	−35 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	5 000	−20 000	−35 000	−6 000
Tax	0	0	0	0
Net Income	5 000	−20 000	−35 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	37 000	12 000	27 000	9 000
Total Assets	37 000	12 000	27 000	9 000
Total Retained Equity	−373 000	−378 000	−358 000	−323 000
Total Equity	−73 000	−78 000	−58 000	−23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	110 000	90 000	85 000	32 000
Total Equity and Debt	37 000	12 000	27 000	9 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	4 000	19 000	40 000
Other Income	0	0	0	0
Revenue	30 000	4 000	19 000	40 000
Cost of Goods Sold	7 000	0	0	1 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	24 000	54 000	46 000
Operating Profit	5 000	−20 000	−35 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	5 000	−20 000	−35 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	2 000	2 000	2 000	2 000
Total Investments	0	0	0	0
Cash, Bank	8 000	8 000	24 000	3 000
Total Current Assets	37 000	12 000	27 000	9 000
Total Assets	37 000	12 000	27 000	9 000
Total Equity	−73 000	−78 000	−58 000	−23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	15 000	15 000	15 000
Unpaid Taxes	1 000	1 000	1 000	4 000
Dividends	0	0	0	0
Other Current Debt	94 000	74 000	68 000	12 000
Total Current Debt	110 000	90 000	85 000	32 000
Total Equity and Debt	37 000	12 000	27 000	9 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,85 %	25,64 %	60,34 %	26,09 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	16,67 %	−500 %	−184,21 %	−15 %
Current Ratio	0,34	0,13	0,32	0,28
Quick Ratio	0,34	0,14	0,33	0,3
Equity Ratio	−1,97	−6,5	−2,15	−2,56
Gross Profit Margin	76,67 %	100 %	100 %	97,5 %