SANDLØKKA EIENDOM AS

3300 HOKKSUND

Finances

Share Ownership

Return on Equity

1,38 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	397 000	657 000	396 000	386 000
Net Income	16 000	192 000	3 000	54 000
Total Assets	1 178 000	1 204 000	954 000	961 000
Total Equity	1 161 000	1 145 000	953 000	950 000

Income (NOK)	2022	2021	2020	2019
Revenue	397 000	657 000	396 000	386 000
Expenditure	384 000	407 000	392 000	325 000
Operating Profit	14 000	250 000	5 000	61 000
Financial Income	8 000	0	0	5 000
Financial Costs	0	0	0	0
Financial Balance	8 000	0	0	5 000
Earnings Before Tax	22 000	250 000	5 000	66 000
Tax	6 000	57 000	2 000	12 000
Net Income	16 000	192 000	3 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	90 000	159 000	229 000	301 000
Total Current Assets	1 088 000	1 046 000	725 000	660 000
Total Assets	1 178 000	1 204 000	954 000	961 000
Total Retained Equity	1 061 000	1 045 000	853 000	850 000
Total Equity	1 161 000	1 145 000	953 000	950 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 000	59 000	2 000	12 000
Total Equity and Debt	1 178 000	1 204 000	954 000	961 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	397 000	393 000	6 000	386 000
Other Income	0	264 000	390 000	0
Revenue	397 000	657 000	396 000	386 000
Cost of Goods Sold	0	0	0	0
Salary Costs	257 000	242 000	257 000	172 000
Depreciation	69 000	70 000	72 000	73 000
Impairment	0	0	0	0
Expenditure	384 000	407 000	392 000	325 000
Operating Profit	14 000	250 000	5 000	61 000
Financial Income	8 000	0	0	5 000
Financial Costs	0	0	0	0
Financial Balance	8 000	0	0	5 000
Dividends	0	0	0	0
Net Income	16 000	192 000	3 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 000	30 000	36 000	43 000
Machinery and Plant Facilities	64 000	129 000	193 000	258 000
Fixtures	0	0	0	0
Total Tangible Assets	90 000	159 000	229 000	301 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	90 000	159 000	229 000	301 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 060 000	947 000	604 000	543 000
Total Current Assets	1 088 000	1 046 000	725 000	660 000
Total Assets	1 178 000	1 204 000	954 000	961 000
Total Equity	1 161 000	1 145 000	953 000	950 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	0	0	0
Unpaid Taxes	2 000	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	17 000	59 000	2 000	12 000
Total Equity and Debt	1 178 000	1 204 000	954 000	961 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,38 %	16,77 %	0,31 %	5,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,53 %	38,05 %	1,26 %	15,8 %
Current Ratio	64	17,73	362,5	55
Quick Ratio	64	17,73	362,5	55
Equity Ratio	0,99	0,95	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %