BENTSRUDVEIEN 7 EIENDOM AS

3083 HOLMESTRAND

Finances

Share Ownership

Return on Equity

118,64 %

Current Ratio

0,01

Debt-to-Equity Ratio

15,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 861 000	4 697 000	4 623 000	4 467 000
Net Income	1 591 000	1 610 000	1 413 000	1 225 000
Total Assets	24 828 000	26 929 000	29 130 000	31 277 000
Total Equity	1 341 000	1 817 000	2 242 000	2 614 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 861 000	4 697 000	4 623 000	4 467 000
Expenditure	1 974 000	1 994 000	2 000 000	2 007 000
Operating Profit	2 887 000	2 703 000	2 623 000	2 459 000
Financial Income	30 000	3 000	16 000	66 000
Financial Costs	878 000	641 000	828 000	955 000
Financial Balance	−848 000	−638 000	−812 000	−889 000
Earnings Before Tax	2 039 000	2 065 000	1 811 000	1 570 000
Tax	449 000	454 000	398 000	345 000
Net Income	1 591 000	1 610 000	1 413 000	1 225 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 809 000	26 404 000	28 095 000	29 800 000
Total Current Assets	20 000	525 000	1 035 000	1 477 000
Total Assets	24 828 000	26 929 000	29 130 000	31 277 000
Total Retained Equity	−26 000	449 000	874 000	1 246 000
Total Equity	1 341 000	1 817 000	2 242 000	2 614 000
Total Long-Term Debt	20 839 000	22 500 000	24 600 000	26 667 000
Total Current Debt	2 648 000	2 613 000	2 288 000	1 997 000
Total Equity and Debt	24 828 000	26 929 000	29 130 000	31 277 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 861 000	4 697 000	4 623 000	4 467 000
Revenue	4 861 000	4 697 000	4 623 000	4 467 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 810 000	1 810 000	1 810 000	1 810 000
Impairment	0	0	0	0
Expenditure	1 974 000	1 994 000	2 000 000	2 007 000
Operating Profit	2 887 000	2 703 000	2 623 000	2 459 000
Financial Income	30 000	3 000	16 000	66 000
Financial Costs	878 000	641 000	828 000	955 000
Financial Balance	−848 000	−638 000	−812 000	−889 000
Dividends	0	0	0	0
Net Income	1 591 000	1 610 000	1 413 000	1 225 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	436 000	302 000	182 000	77 000
Real Eastate	24 373 000	26 102 000	27 913 000	29 723 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 373 000	26 102 000	27 913 000	29 723 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 809 000	26 404 000	28 095 000	29 800 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	20 000	525 000	1 035 000	1 477 000
Total Assets	24 828 000	26 929 000	29 130 000	31 277 000
Total Equity	1 341 000	1 817 000	2 242 000	2 614 000
Short-Term Group Debt	2 648 000	2 610 000	2 288 000	1 974 000
Total Long-Term Debt	20 839 000	22 500 000	24 600 000	26 667 000
Creditors	0	0	0	0
Unpaid Taxes	0	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	23 000
Total Current Debt	2 648 000	2 613 000	2 288 000	1 997 000
Total Equity and Debt	24 828 000	26 929 000	29 130 000	31 277 000

Financial indicators	2022	2021	2020	2019
Return on Equity	118,64 %	88,61 %	63,02 %	46,86 %
Debt-to-Equity Ratio	15,54	12,38	10,97	10,2
Operating Profit Margin	59,39 %	57,55 %	56,74 %	55,05 %
Current Ratio	0,01	0,2	0,45	0,74
Quick Ratio	0,01	0,2	0,45	0,74
Equity Ratio	0,05	0,07	0,08	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %