KURLAND BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

7,66 %

Current Ratio

17,9

Debt-to-Equity Ratio

1,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 214 000	14 925 000	14 786 000	14 967 000
Net Income	3 568 000	2 544 000	2 167 000	3 272 000
Total Assets	108 506 000	106 852 000	102 353 000	102 169 000
Total Equity	46 608 000	43 040 000	37 471 000	35 305 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 214 000	14 925 000	14 786 000	14 967 000
Expenditure	10 738 000	11 724 000	11 707 000	10 614 000
Operating Profit	4 477 000	3 201 000	3 078 000	4 353 000
Financial Income	176 000	12 000	21 000	27 000
Financial Costs	1 085 000	668 000	933 000	1 108 000
Financial Balance	−909 000	−656 000	−912 000	−1 081 000
Earnings Before Tax	3 568 000	2 544 000	2 167 000	3 272 000
Tax	0	0	0	0
Net Income	3 568 000	2 544 000	2 167 000	3 272 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	97 496 000	97 256 000	97 098 000	96 950 000
Total Current Assets	11 010 000	9 597 000	5 255 000	5 219 000
Total Assets	108 506 000	106 852 000	102 353 000	102 169 000
Total Retained Equity	46 579 000	43 012 000	37 443 000	35 276 000
Total Equity	46 608 000	43 040 000	37 471 000	35 305 000
Total Long-Term Debt	61 283 000	62 692 000	64 475 000	66 162 000
Total Current Debt	615 000	1 120 000	406 000	702 000
Total Equity and Debt	108 506 000	106 852 000	102 353 000	102 169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	15 214 000	14 925 000	14 786 000	14 967 000
Revenue	15 214 000	14 925 000	14 786 000	14 967 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 226 000	1 166 000	1 132 000	1 097 000
Depreciation	68 000	52 000	19 000	10 000
Impairment	0	0	0	0
Expenditure	10 738 000	11 724 000	11 707 000	10 614 000
Operating Profit	4 477 000	3 201 000	3 078 000	4 353 000
Financial Income	176 000	12 000	21 000	27 000
Financial Costs	1 085 000	668 000	933 000	1 108 000
Financial Balance	−909 000	−656 000	−912 000	−1 081 000
Dividends	0	0	0	0
Net Income	3 568 000	2 544 000	2 167 000	3 272 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	96 598 000	96 598 000	96 598 000	96 598 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	591 000	658 000	500 000	338 000
Total Tangible Assets	97 188 000	97 256 000	97 098 000	96 935 000
Total Fiancial Fixed Assets	308 000	0	0	14 000
Total Fixed Assets	97 496 000	97 256 000	97 098 000	96 950 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 765 000	9 394 000	5 059 000	4 884 000
Total Current Assets	11 010 000	9 597 000	5 255 000	5 219 000
Total Assets	108 506 000	106 852 000	102 353 000	102 169 000
Total Equity	46 608 000	43 040 000	37 471 000	35 305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	61 283 000	62 692 000	64 475 000	66 162 000
Creditors	397 000	652 000	157 000	521 000
Unpaid Taxes	62 000	57 000	46 000	47 000
Dividends	0	0	0	0
Other Current Debt	67 000	372 000	166 000	66 000
Total Current Debt	615 000	1 120 000	406 000	702 000
Total Equity and Debt	108 506 000	106 852 000	102 353 000	102 169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,66 %	5,91 %	5,78 %	9,27 %
Debt-to-Equity Ratio	1,31	1,46	1,72	1,87
Operating Profit Margin	29,43 %	21,45 %	20,82 %	29,08 %
Current Ratio	17,9	8,57	12,94	7,43
Quick Ratio	17,9	8,57	12,94	7,43
Equity Ratio	0,43	0,4	0,37	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %