company

BUHEIM BORETTSLAG

3160 STOKKE

Finances

Share Ownership

Return on Equity

13,57 %

Current Ratio

3,45

Debt-to-Equity Ratio

1,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	427 000	408 000	396 000	393 000
Net Income	95 000	53 000	10 000	66 000
Total Assets	1 824 000	1 789 000	1 897 000	1 847 000
Total Equity	700 000	606 000	552 000	543 000

Income (NOK)	2022	2021	2020	2019
Revenue	427 000	408 000	396 000	393 000
Expenditure	306 000	335 000	362 000	299 000
Operating Profit	120 000	73 000	34 000	95 000
Financial Income	3 000	0	1 000	3 000
Financial Costs	29 000	20 000	25 000	31 000
Financial Balance	−26 000	−20 000	−24 000	−28 000
Earnings Before Tax	95 000	53 000	10 000	66 000
Tax	0	0	0	0
Net Income	95 000	53 000	10 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 400 000	1 400 000	1 400 000	1 400 000
Total Current Assets	424 000	389 000	497 000	447 000
Total Assets	1 824 000	1 789 000	1 897 000	1 847 000
Total Retained Equity	699 000	605 000	552 000	542 000
Total Equity	700 000	606 000	552 000	543 000
Total Long-Term Debt	1 000 000	1 069 000	1 141 000	1 213 000
Total Current Debt	123 000	115 000	204 000	92 000
Total Equity and Debt	1 824 000	1 789 000	1 897 000	1 847 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	427 000	408 000	396 000	393 000
Revenue	427 000	408 000	396 000	393 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	28 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	306 000	335 000	362 000	299 000
Operating Profit	120 000	73 000	34 000	95 000
Financial Income	3 000	0	1 000	3 000
Financial Costs	29 000	20 000	25 000	31 000
Financial Balance	−26 000	−20 000	−24 000	−28 000
Dividends	0	0	0	0
Net Income	95 000	53 000	10 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 400 000	1 400 000	1 400 000	1 400 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 400 000	1 400 000	1 400 000	1 400 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 400 000	1 400 000	1 400 000	1 400 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	309 000	284 000	351 000	358 000
Total Current Assets	424 000	389 000	497 000	447 000
Total Assets	1 824 000	1 789 000	1 897 000	1 847 000
Total Equity	700 000	606 000	552 000	543 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000 000	1 069 000	1 141 000	1 213 000
Creditors	118 000	114 000	203 000	92 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	1 000	1 000	0
Total Current Debt	123 000	115 000	204 000	92 000
Total Equity and Debt	1 824 000	1 789 000	1 897 000	1 847 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,57 %	8,75 %	1,81 %	12,15 %
Debt-to-Equity Ratio	1,43	1,76	2,07	2,23
Operating Profit Margin	28,1 %	17,89 %	8,59 %	24,17 %
Current Ratio	3,45	3,38	2,44	4,86
Quick Ratio	3,45	3,38	2,44	4,86
Equity Ratio	0,38	0,34	0,29	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English