OPPLEV OPPDAL AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

20,16 %

Current Ratio

2,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 389 000	7 993 000	5 651 000	3 644 000
Net Income	1 258 000	2 055 000	1 684 000	542 000
Total Assets	8 534 000	7 435 000	4 463 000	2 995 000
Total Equity	6 239 000	4 981 000	3 927 000	2 742 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 389 000	7 993 000	5 651 000	3 644 000
Expenditure	4 783 000	5 369 000	3 500 000	2 959 000
Operating Profit	1 606 000	2 625 000	2 150 000	685 000
Financial Income	9 000	9 000	9 000	10 000
Financial Costs	2 000	0	0	0
Financial Balance	7 000	9 000	9 000	10 000
Earnings Before Tax	1 613 000	2 634 000	2 159 000	695 000
Tax	355 000	579 000	475 000	153 000
Net Income	1 258 000	2 055 000	1 684 000	542 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 064 000	553 000	761 000	739 000
Total Current Assets	6 470 000	6 882 000	3 703 000	2 256 000
Total Assets	8 534 000	7 435 000	4 463 000	2 995 000
Total Retained Equity	5 298 000	4 040 000	2 985 000	1 301 000
Total Equity	6 239 000	4 981 000	3 927 000	2 742 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 295 000	2 454 000	537 000	253 000
Total Equity and Debt	8 534 000	7 435 000	4 463 000	2 995 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 425 000	7 695 000	5 417 000	3 619 000
Other Income	964 000	297 000	234 000	25 000
Revenue	6 389 000	7 993 000	5 651 000	3 644 000
Cost of Goods Sold	24 000	124 000	14 000	72 000
Salary Costs	2 388 000	2 854 000	1 964 000	1 682 000
Depreciation	221 000	221 000	196 000	125 000
Impairment	0	0	0	0
Expenditure	4 783 000	5 369 000	3 500 000	2 959 000
Operating Profit	1 606 000	2 625 000	2 150 000	685 000
Financial Income	9 000	9 000	9 000	10 000
Financial Costs	2 000	0	0	0
Financial Balance	7 000	9 000	9 000	10 000
Dividends	0	0	0	0
Net Income	1 258 000	2 055 000	1 684 000	542 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	124 000	18 000	5 000	239 000
Real Eastate	1 451 000	0	0	0
Machinery and Plant Facilities	52 000	78 000	103 000	129 000
Fixtures	436 000	457 000	652 000	371 000
Total Tangible Assets	1 939 000	534 000	755 000	500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 064 000	553 000	761 000	739 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 936 000	6 772 000	3 476 000	2 023 000
Total Current Assets	6 470 000	6 882 000	3 703 000	2 256 000
Total Assets	8 534 000	7 435 000	4 463 000	2 995 000
Total Equity	6 239 000	4 981 000	3 927 000	2 742 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 181 000	53 000	50 000	51 000
Unpaid Taxes	68 000	71 000	61 000	43 000
Dividends	0	0	0	0
Other Current Debt	682 000	737 000	185 000	159 000
Total Current Debt	2 295 000	2 454 000	537 000	253 000
Total Equity and Debt	8 534 000	7 435 000	4 463 000	2 995 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,16 %	41,26 %	42,88 %	19,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,14 %	32,84 %	38,05 %	18,8 %
Current Ratio	2,82	2,8	6,9	8,92
Quick Ratio	2,82	2,8	6,9	8,92
Equity Ratio	0,73	0,67	0,88	0,92
Gross Profit Margin	99,62 %	98,45 %	99,75 %	98,02 %