LUNDS ØKONOMISERVICE AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

28,66 %

Current Ratio

6,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	860 000	868 000	922 000	1 332 000
Net Income	587 000	580 000	623 000	985 000
Total Assets	2 418 000	2 528 000	2 275 000	1 994 000
Total Equity	2 048 000	1 461 000	881 000	1 667 000

Income (NOK)	2022	2021	2020	2019
Revenue	860 000	868 000	922 000	1 332 000
Expenditure	140 000	130 000	139 000	88 000
Operating Profit	721 000	738 000	783 000	1 244 000
Financial Income	33 000	12 000	22 000	20 000
Financial Costs	0	5 000	5 000	0
Financial Balance	33 000	7 000	17 000	20 000
Earnings Before Tax	754 000	745 000	800 000	1 264 000
Tax	167 000	165 000	177 000	278 000
Net Income	587 000	580 000	623 000	985 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 418 000	2 528 000	2 275 000	1 994 000
Total Assets	2 418 000	2 528 000	2 275 000	1 994 000
Total Retained Equity	1 808 000	1 221 000	641 000	1 067 000
Total Equity	2 048 000	1 461 000	881 000	1 667 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	370 000	1 067 000	1 394 000	327 000
Total Equity and Debt	2 418 000	2 528 000	2 275 000	1 994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	860 000	868 000	922 000	1 332 000
Other Income	0	0	0	0
Revenue	860 000	868 000	922 000	1 332 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 000	20 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	140 000	130 000	139 000	88 000
Operating Profit	721 000	738 000	783 000	1 244 000
Financial Income	33 000	12 000	22 000	20 000
Financial Costs	0	5 000	5 000	0
Financial Balance	33 000	7 000	17 000	20 000
Dividends	0	0	0	0
Net Income	587 000	580 000	623 000	985 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 387 000	2 517 000	2 275 000	1 861 000
Total Current Assets	2 418 000	2 528 000	2 275 000	1 994 000
Total Assets	2 418 000	2 528 000	2 275 000	1 994 000
Total Equity	2 048 000	1 461 000	881 000	1 667 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	196 000	201 000	212 000	47 000
Dividends	0	0	0	0
Other Current Debt	7 000	701 000	1 006 000	1 000
Total Current Debt	370 000	1 067 000	1 394 000	327 000
Total Equity and Debt	2 418 000	2 528 000	2 275 000	1 994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,66 %	39,7 %	70,72 %	59,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83,84 %	85,02 %	84,92 %	93,39 %
Current Ratio	6,54	2,37	1,63	6,1
Quick Ratio	6,54	2,37	1,63	6,1
Equity Ratio	0,85	0,58	0,39	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %