BANCO AS

1337 SANDVIKA

Finances

Return on Equity

2,58 %

Current Ratio

4,38

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 995 000	342 127 000	13 325 000	20 546 000
Net Income	4 642 000	−527 000	17 499 000	18 356 000
Total Assets	236 541 000	291 103 000	250 089 000	226 667 000
Total Equity	180 214 000	152 508 000	237 160 000	219 661 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 995 000	342 127 000	13 325 000	20 546 000
Expenditure	26 402 000	343 631 000	2 716 000	5 604 000
Operating Profit	−8 407 000	−1 506 000	10 609 000	14 942 000
Financial Income	27 247 000	5 203 000	7 338 000	3 415 000
Financial Costs	14 198 000	4 223 000	447 000	1 000
Financial Balance	13 049 000	980 000	6 891 000	3 414 000
Earnings Before Tax	4 642 000	−527 000	17 499 000	18 356 000
Tax	0	0	0	0
Net Income	4 642 000	−527 000	17 499 000	18 356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	200 381 000	174 472 000	188 164 000	153 308 000
Total Current Assets	36 160 000	116 631 000	61 925 000	73 360 000
Total Assets	236 541 000	291 103 000	250 089 000	226 667 000
Total Retained Equity	175 295 000	150 134 000	235 180 000	217 681 000
Total Equity	180 214 000	152 508 000	237 160 000	219 661 000
Total Long-Term Debt	48 075 000	56 094 000	12 929 000	7 006 000
Total Current Debt	8 252 000	82 501 000	0	0
Total Equity and Debt	236 541 000	291 103 000	250 089 000	226 667 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 951 000	334 280 000	0	0
Other Income	8 044 000	7 847 000	13 325 000	20 546 000
Revenue	17 995 000	342 127 000	13 325 000	20 546 000
Cost of Goods Sold	2 338 000	254 297 000	0	0
Salary Costs	6 245 000	41 832 000	0	0
Depreciation	5 703 000	5 001 000	0	0
Impairment	0	0	0	0
Expenditure	26 402 000	343 631 000	2 716 000	5 604 000
Operating Profit	−8 407 000	−1 506 000	10 609 000	14 942 000
Financial Income	27 247 000	5 203 000	7 338 000	3 415 000
Financial Costs	14 198 000	4 223 000	447 000	1 000
Financial Balance	13 049 000	980 000	6 891 000	3 414 000
Dividends	0	0	0	0
Net Income	4 642 000	−527 000	17 499 000	18 356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 066 000	1 661 000	0	0
Real Eastate	83 303 000	84 856 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 900 000	8 430 000	0	0
Total Tangible Assets	86 203 000	93 286 000	0	0
Total Fiancial Fixed Assets	113 111 000	79 525 000	188 164 000	153 308 000
Total Fixed Assets	200 381 000	174 472 000	188 164 000	153 308 000
Stock	12 793 000	53 815 000	0	0
Total Investments	9 749 000	20 161 000	0	66 922 000
Cash, Bank	10 440 000	8 582 000	43 120 000	2 759 000
Total Current Assets	36 160 000	116 631 000	61 925 000	73 360 000
Total Assets	236 541 000	291 103 000	250 089 000	226 667 000
Total Equity	180 214 000	152 508 000	237 160 000	219 661 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	48 075 000	56 094 000	12 929 000	7 006 000
Creditors	5 817 000	31 370 000	0	0
Unpaid Taxes	0	11 171 000	0	0
Dividends	0	0	0	0
Other Current Debt	2 051 000	15 969 000	0	0
Total Current Debt	8 252 000	82 501 000	0	0
Total Equity and Debt	236 541 000	291 103 000	250 089 000	226 667 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,58 %	−0,35 %	7,38 %	8,36 %
Debt-to-Equity Ratio	0,27	0,37	0,05	0,03
Operating Profit Margin	−46,72 %	−0,44 %	79,62 %	72,72 %
Current Ratio	4,38	1,41	-	-
Quick Ratio	−7,96	4,07	-	-
Equity Ratio	0,76	0,52	0,95	0,97
Gross Profit Margin	87,01 %	25,67 %	100 %	100 %