H FÆRGESTAD FRUKT-GRØNT AS

1920 SØRUMSAND

Finances

Return on Equity

−317,29 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 101 000	−66 000	−63 000	−178 000
Total Assets	348 000	1 466 000	1 965 000	2 029 000
Total Equity	347 000	1 448 000	1 964 000	2 028 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	119 000	115 000	120 000	126 000
Operating Profit	−118 000	−114 000	−120 000	−126 000
Financial Income	43 000	48 000	57 000	68 000
Financial Costs	1 026 000	0	0	120 000
Financial Balance	−983 000	48 000	57 000	−52 000
Earnings Before Tax	−1 101 000	−66 000	−63 000	−178 000
Tax	0	0	0	0
Net Income	−1 101 000	−66 000	−63 000	−178 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	136 000	1 272 000	1 402 000	1 523 000
Total Current Assets	212 000	194 000	564 000	506 000
Total Assets	348 000	1 466 000	1 965 000	2 029 000
Total Retained Equity	247 000	1 348 000	1 864 000	1 928 000
Total Equity	347 000	1 448 000	1 964 000	2 028 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	18 000	1 000	1 000
Total Equity and Debt	348 000	1 466 000	1 965 000	2 029 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	19 000	19 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	119 000	115 000	120 000	126 000
Operating Profit	−118 000	−114 000	−120 000	−126 000
Financial Income	43 000	48 000	57 000	68 000
Financial Costs	1 026 000	0	0	120 000
Financial Balance	−983 000	48 000	57 000	−52 000
Dividends	0	450 000	0	0
Net Income	−1 101 000	−66 000	−63 000	−178 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	136 000	1 272 000	1 402 000	1 523 000
Total Fixed Assets	136 000	1 272 000	1 402 000	1 523 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	210 000	168 000	538 000	468 000
Total Current Assets	212 000	194 000	564 000	506 000
Total Assets	348 000	1 466 000	1 965 000	2 029 000
Total Equity	347 000	1 448 000	1 964 000	2 028 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	17 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	450 000	0	0
Other Current Debt	0	0	1 000	1 000
Total Current Debt	0	18 000	1 000	1 000
Total Equity and Debt	348 000	1 466 000	1 965 000	2 029 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−317,29 %	−4,56 %	−3,21 %	−8,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	10,78	564	506
Quick Ratio	-	10,78	564	506
Equity Ratio	1	0,99	1	1
Gross Profit Margin	-	-	-	-