JOHN KRISTOFFERSEN ARKITEKTKONTOR AS

9013 TROMSØ

Finances

Share Ownership

Return on Equity

13,63 %

Current Ratio

33,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	204 000	244 000	346 000	0
Net Income	119 000	46 000	177 000	241 000
Total Assets	893 000	776 000	731 000	616 000
Total Equity	873 000	754 000	708 000	531 000

Income (NOK)	2022	2021	2020	2019
Revenue	204 000	244 000	346 000	0
Expenditure	52 000	185 000	119 000	124 000
Operating Profit	152 000	59 000	227 000	−124 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	152 000	59 000	227 000	−124 000
Tax	34 000	13 000	50 000	−365 000
Net Income	119 000	46 000	177 000	241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	225 000	258 000	271 000	321 000
Total Current Assets	668 000	517 000	460 000	295 000
Total Assets	893 000	776 000	731 000	616 000
Total Retained Equity	773 000	654 000	608 000	431 000
Total Equity	873 000	754 000	708 000	531 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	22 000	24 000	85 000
Total Equity and Debt	893 000	776 000	731 000	616 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	204 000	244 000	346 000	0
Other Income	0	0	0	0
Revenue	204 000	244 000	346 000	0
Cost of Goods Sold	0	148 000	82 000	0
Salary Costs	0	0	0	−1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	52 000	185 000	119 000	124 000
Operating Profit	152 000	59 000	227 000	−124 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	119 000	46 000	177 000	241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	225 000	258 000	271 000	321 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	225 000	258 000	271 000	321 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	668 000	456 000	248 000	74 000
Total Current Assets	668 000	517 000	460 000	295 000
Total Assets	893 000	776 000	731 000	616 000
Total Equity	873 000	754 000	708 000	531 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	10 000	11 000	24 000	0
Dividends	0	0	0	0
Other Current Debt	11 000	11 000	0	85 000
Total Current Debt	20 000	22 000	24 000	85 000
Total Equity and Debt	893 000	776 000	731 000	616 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,63 %	6,1 %	25 %	45,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	74,51 %	24,18 %	65,61 %	-
Current Ratio	33,4	23,5	19,17	3,47
Quick Ratio	33,4	23,5	19,17	3,47
Equity Ratio	0,98	0,97	0,97	0,86
Gross Profit Margin	100 %	39,34 %	76,3 %	-