company

NYDALEN BORETTSLAG

2321 HAMAR

Finances

Share Ownership

Return on Equity

1 %

Current Ratio

19,23

Debt-to-Equity Ratio

1,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	953 000	953 000	953 000	953 000
Net Income	44 000	198 000	388 000	180 000
Total Assets	9 832 000	10 060 000	10 095 000	9 933 000
Total Equity	4 411 000	4 367 000	4 169 000	3 780 000

Income (NOK)	2022	2021	2020	2019
Revenue	953 000	953 000	953 000	953 000
Expenditure	785 000	679 000	464 000	640 000
Operating Profit	168 000	274 000	489 000	313 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	126 000	76 000	102 000	134 000
Financial Balance	−124 000	−75 000	−101 000	−132 000
Earnings Before Tax	44 000	198 000	388 000	180 000
Tax	0	0	0	0
Net Income	44 000	198 000	388 000	180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 582 000	9 567 000	9 567 000	9 567 000
Total Current Assets	250 000	492 000	528 000	366 000
Total Assets	9 832 000	10 060 000	10 095 000	9 933 000
Total Retained Equity	4 409 000	4 366 000	4 167 000	3 779 000
Total Equity	4 411 000	4 367 000	4 169 000	3 780 000
Total Long-Term Debt	5 409 000	5 627 000	5 854 000	6 075 000
Total Current Debt	13 000	65 000	72 000	78 000
Total Equity and Debt	9 832 000	10 060 000	10 095 000	9 933 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	953 000	953 000	953 000	953 000
Revenue	953 000	953 000	953 000	953 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	16 000	16 000	16 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	785 000	679 000	464 000	640 000
Operating Profit	168 000	274 000	489 000	313 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	126 000	76 000	102 000	134 000
Financial Balance	−124 000	−75 000	−101 000	−132 000
Dividends	0	0	0	0
Net Income	44 000	198 000	388 000	180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 567 000	9 567 000	9 567 000	9 567 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 567 000	9 567 000	9 567 000	9 567 000
Total Fiancial Fixed Assets	15 000	0	0	0
Total Fixed Assets	9 582 000	9 567 000	9 567 000	9 567 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	235 000	469 000	433 000	276 000
Total Current Assets	250 000	492 000	528 000	366 000
Total Assets	9 832 000	10 060 000	10 095 000	9 933 000
Total Equity	4 411 000	4 367 000	4 169 000	3 780 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 409 000	5 627 000	5 854 000	6 075 000
Creditors	12 000	65 000	72 000	77 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	13 000	65 000	72 000	78 000
Total Equity and Debt	9 832 000	10 060 000	10 095 000	9 933 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 %	4,53 %	9,31 %	4,76 %
Debt-to-Equity Ratio	1,23	1,29	1,4	1,61
Operating Profit Margin	17,63 %	28,75 %	51,31 %	32,84 %
Current Ratio	19,23	7,57	7,33	4,69
Quick Ratio	19,23	7,57	7,33	4,69
Equity Ratio	0,45	0,43	0,41	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English