BJØRKE SANDTAK AS

5709 VOSS

Finances

Share Ownership

Return on Equity

24,21 %

Current Ratio

2,77

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 029 000	4 069 000	4 602 000	4 509 000
Net Income	1 010 000	693 000	1 750 000	1 204 000
Total Assets	6 410 000	6 372 000	7 284 000	8 068 000
Total Equity	4 172 000	3 962 000	4 069 000	4 319 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 029 000	4 069 000	4 602 000	4 509 000
Expenditure	3 662 000	3 111 000	2 245 000	2 819 000
Operating Profit	1 368 000	958 000	2 358 000	1 690 000
Financial Income	1 000	3 000	4 000	4 000
Financial Costs	74 000	73 000	118 000	150 000
Financial Balance	−73 000	−70 000	−114 000	−146 000
Earnings Before Tax	1 294 000	888 000	2 244 000	1 543 000
Tax	285 000	195 000	494 000	340 000
Net Income	1 010 000	693 000	1 750 000	1 204 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 381 000	2 865 000	2 952 000	7 127 000
Total Current Assets	2 030 000	3 507 000	4 332 000	941 000
Total Assets	6 410 000	6 372 000	7 284 000	8 068 000
Total Retained Equity	3 992 000	3 782 000	3 889 000	4 139 000
Total Equity	4 172 000	3 962 000	4 069 000	4 319 000
Total Long-Term Debt	1 507 000	2 072 000	2 637 000	3 202 000
Total Current Debt	732 000	338 000	579 000	547 000
Total Equity and Debt	6 410 000	6 372 000	7 284 000	8 068 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	609 000	210 000	593 000	679 000
Other Income	4 420 000	3 859 000	4 009 000	3 830 000
Revenue	5 029 000	4 069 000	4 602 000	4 509 000
Cost of Goods Sold	14 000	0	1 000	21 000
Salary Costs	462 000	449 000	437 000	670 000
Depreciation	56 000	0	0	0
Impairment	0	0	−355 000	0
Expenditure	3 662 000	3 111 000	2 245 000	2 819 000
Operating Profit	1 368 000	958 000	2 358 000	1 690 000
Financial Income	1 000	3 000	4 000	4 000
Financial Costs	74 000	73 000	118 000	150 000
Financial Balance	−73 000	−70 000	−114 000	−146 000
Dividends	0	0	0	0
Net Income	1 010 000	693 000	1 750 000	1 204 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	731 000	815 000	902 000	1 077 000
Real Eastate	3 650 000	2 050 000	2 050 000	6 050 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 650 000	2 050 000	2 050 000	6 050 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 381 000	2 865 000	2 952 000	7 127 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 905 000	3 474 000	4 313 000	827 000
Total Current Assets	2 030 000	3 507 000	4 332 000	941 000
Total Assets	6 410 000	6 372 000	7 284 000	8 068 000
Total Equity	4 172 000	3 962 000	4 069 000	4 319 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 507 000	2 072 000	2 637 000	3 202 000
Creditors	255 000	34 000	156 000	72 000
Unpaid Taxes	42 000	160 000	67 000	87 000
Dividends	0	0	0	0
Other Current Debt	234 000	37 000	37 000	115 000
Total Current Debt	732 000	338 000	579 000	547 000
Total Equity and Debt	6 410 000	6 372 000	7 284 000	8 068 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,21 %	17,49 %	43,01 %	27,88 %
Debt-to-Equity Ratio	0,36	0,52	0,65	0,74
Operating Profit Margin	27,2 %	23,54 %	51,24 %	37,48 %
Current Ratio	2,77	10,38	7,48	1,72
Quick Ratio	2,77	10,38	7,48	1,72
Equity Ratio	0,65	0,62	0,56	0,54
Gross Profit Margin	99,72 %	100 %	99,98 %	99,53 %