BOKN EIENDOM AS

5561 BOKN

Finances

Share Ownership

Return on Equity

6,95 %

Current Ratio

0,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	135 000	45 000	0	0
Net Income	33 000	−26 000	−8 000	−16 000
Total Assets	1 235 000	1 170 000	980 000	1 498 000
Total Equity	475 000	442 000	468 000	476 000

Income (NOK)	2022	2021	2020	2019
Revenue	135 000	45 000	0	0
Expenditure	102 000	71 000	11 000	10 000
Operating Profit	33 000	−26 000	−11 000	−10 000
Financial Income	0	0	3 000	8 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	2 000	8 000
Earnings Before Tax	33 000	−26 000	−8 000	−1 000
Tax	0	0	0	15 000
Net Income	33 000	−26 000	−8 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 177 000	0	0	0
Total Current Assets	58 000	1 170 000	980 000	1 498 000
Total Assets	1 235 000	1 170 000	980 000	1 498 000
Total Retained Equity	375 000	342 000	368 000	376 000
Total Equity	475 000	442 000	468 000	476 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	760 000	729 000	513 000	1 023 000
Total Equity and Debt	1 235 000	1 170 000	980 000	1 498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 000	38 000	0	0
Other Income	112 000	7 000	0	0
Revenue	135 000	45 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	102 000	71 000	11 000	10 000
Operating Profit	33 000	−26 000	−11 000	−10 000
Financial Income	0	0	3 000	8 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	2 000	8 000
Dividends	0	0	0	1 000 000
Net Income	33 000	−26 000	−8 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 177 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 177 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 177 000	0	0	0
Stock	0	1 125 000	930 000	0
Total Investments	30 000	30 000	30 000	30 000
Cash, Bank	21 000	9 000	15 000	1 468 000
Total Current Assets	58 000	1 170 000	980 000	1 498 000
Total Assets	1 235 000	1 170 000	980 000	1 498 000
Total Equity	475 000	442 000	468 000	476 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	1 000 000
Other Current Debt	760 000	729 000	513 000	23 000
Total Current Debt	760 000	729 000	513 000	1 023 000
Total Equity and Debt	1 235 000	1 170 000	980 000	1 498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,95 %	−5,88 %	−1,71 %	−3,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,44 %	−57,78 %	-	-
Current Ratio	0,08	1,6	1,91	1,46
Quick Ratio	0,08	−2,95	−2,35	1,46
Equity Ratio	0,38	0,38	0,48	0,32
Gross Profit Margin	100 %	100 %	-	-