TANNLEGE PER R RUST AS

3340 ÅMOT

Finances

Return on Equity

3,58 %

Current Ratio

37,2

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	251 000	2 576 000	110 000	147 000
Total Assets	7 223 000	6 978 000	4 317 000	6 448 000
Total Equity	7 013 000	6 762 000	4 186 000	4 977 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	−4 000	43 000	25 000
Operating Profit	−28 000	4 000	−43 000	−25 000
Financial Income	286 000	2 573 000	146 000	217 000
Financial Costs	0	0	0	47 000
Financial Balance	286 000	2 573 000	146 000	170 000
Earnings Before Tax	259 000	2 577 000	102 000	145 000
Tax	7 000	1 000	−7 000	−2 000
Net Income	251 000	2 576 000	110 000	147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 344 000	1 344 000	4 176 000	4 788 000
Total Current Assets	5 878 000	5 634 000	141 000	1 661 000
Total Assets	7 223 000	6 978 000	4 317 000	6 448 000
Total Retained Equity	6 913 000	6 662 000	4 086 000	4 877 000
Total Equity	7 013 000	6 762 000	4 186 000	4 977 000
Total Long-Term Debt	52 000	65 000	81 000	101 000
Total Current Debt	158 000	152 000	50 000	1 371 000
Total Equity and Debt	7 223 000	6 978 000	4 317 000	6 448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	−4 000	43 000	25 000
Operating Profit	−28 000	4 000	−43 000	−25 000
Financial Income	286 000	2 573 000	146 000	217 000
Financial Costs	0	0	0	47 000
Financial Balance	286 000	2 573 000	146 000	170 000
Dividends	0	0	900 000	1 000 000
Net Income	251 000	2 576 000	110 000	147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	28 000	28 000	28 000
Total Tangible Assets	28 000	28 000	28 000	28 000
Total Fiancial Fixed Assets	1 316 000	1 316 000	4 149 000	4 760 000
Total Fixed Assets	1 344 000	1 344 000	4 176 000	4 788 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 878 000	5 634 000	141 000	1 661 000
Total Current Assets	5 878 000	5 634 000	141 000	1 661 000
Total Assets	7 223 000	6 978 000	4 317 000	6 448 000
Total Equity	7 013 000	6 762 000	4 186 000	4 977 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	52 000	65 000	81 000	101 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	900 000	1 000 000
Other Current Debt	137 000	135 000	37 000	1 347 000
Total Current Debt	158 000	152 000	50 000	1 371 000
Total Equity and Debt	7 223 000	6 978 000	4 317 000	6 448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,58 %	38,1 %	2,63 %	2,95 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	37,2	37,07	2,82	1,21
Quick Ratio	37,2	37,07	2,82	1,21
Equity Ratio	0,97	0,97	0,97	0,77
Gross Profit Margin	-	-	-	-