AS AKSELVOLL VVS

6413 MOLDE

Finances

Return on Equity

49,41 %

Current Ratio

3,31

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 949 000	−16 000	1 999 000	1 982 000
Total Assets	15 514 000	11 852 000	5 659 000	4 861 000
Total Equity	7 992 000	5 643 000	5 659 000	3 661 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	28 000	29 000	23 000
Operating Profit	−28 000	−28 000	−29 000	−23 000
Financial Income	4 128 000	21 000	2 022 000	2 001 000
Financial Costs	201 000	19 000	0	0
Financial Balance	3 927 000	2 000	2 022 000	2 001 000
Earnings Before Tax	3 899 000	−26 000	1 992 000	1 977 000
Tax	−50 000	−10 000	−6 000	−5 000
Net Income	3 949 000	−16 000	1 999 000	1 982 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 109 000	10 294 000	2 529 000	2 523 000
Total Current Assets	5 405 000	1 558 000	3 130 000	2 338 000
Total Assets	15 514 000	11 852 000	5 659 000	4 861 000
Total Retained Equity	7 312 000	4 963 000	4 979 000	2 981 000
Total Equity	7 992 000	5 643 000	5 659 000	3 661 000
Total Long-Term Debt	5 890 000	6 200 000	0	0
Total Current Debt	1 631 000	9 000	0	1 200 000
Total Equity and Debt	15 514 000	11 852 000	5 659 000	4 861 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	28 000	29 000	23 000
Operating Profit	−28 000	−28 000	−29 000	−23 000
Financial Income	4 128 000	21 000	2 022 000	2 001 000
Financial Costs	201 000	19 000	0	0
Financial Balance	3 927 000	2 000	2 022 000	2 001 000
Dividends	1 600 000	0	0	1 200 000
Net Income	3 949 000	−16 000	1 999 000	1 982 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	89 000	39 000	29 000	23 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 020 000	10 255 000	2 500 000	2 500 000
Total Fixed Assets	10 109 000	10 294 000	2 529 000	2 523 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 957 000	1 558 000	1 130 000	338 000
Total Current Assets	5 405 000	1 558 000	3 130 000	2 338 000
Total Assets	15 514 000	11 852 000	5 659 000	4 861 000
Total Equity	7 992 000	5 643 000	5 659 000	3 661 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 890 000	6 200 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 600 000	0	0	1 200 000
Other Current Debt	31 000	9 000	0	0
Total Current Debt	1 631 000	9 000	0	1 200 000
Total Equity and Debt	15 514 000	11 852 000	5 659 000	4 861 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,41 %	−0,28 %	35,32 %	54,14 %
Debt-to-Equity Ratio	0,74	1,1	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,31	173,11	-	1,95
Quick Ratio	3,31	173,11	-	1,95
Equity Ratio	0,52	0,48	1	0,75
Gross Profit Margin	-	-	-	-