RICHARD BUCH EIENDOM AS

4550 FARSUND

Finances

Return on Equity

1 214,19 %

Current Ratio

31,28

Debt-to-Equity Ratio

15,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 168 000	1 155 000	1 184 000	1 559 000
Net Income	8 815 000	4 174 000	145 000	−301 000
Total Assets	11 742 000	16 245 000	15 104 000	15 940 000
Total Equity	726 000	2 711 000	1 338 000	4 713 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 168 000	1 155 000	1 184 000	1 559 000
Expenditure	675 000	426 000	621 000	992 000
Operating Profit	493 000	729 000	563 000	567 000
Financial Income	8 643 000	3 750 000	2 000	452 000
Financial Costs	273 000	186 000	261 000	1 312 000
Financial Balance	8 370 000	3 564 000	−259 000	−860 000
Earnings Before Tax	8 863 000	4 293 000	304 000	−292 000
Tax	48 000	120 000	159 000	9 000
Net Income	8 815 000	4 174 000	145 000	−301 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 053 000	12 669 000	12 900 000	13 131 000
Total Current Assets	1 689 000	3 576 000	2 204 000	2 809 000
Total Assets	11 742 000	16 245 000	15 104 000	15 940 000
Total Retained Equity	619 000	2 605 000	1 231 000	4 606 000
Total Equity	726 000	2 711 000	1 338 000	4 713 000
Total Long-Term Debt	10 962 000	10 648 000	12 480 000	9 733 000
Total Current Debt	54 000	2 886 000	1 286 000	1 495 000
Total Equity and Debt	11 742 000	16 245 000	15 104 000	15 940 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 168 000	1 155 000	1 184 000	1 559 000
Other Income	0	0	0	0
Revenue	1 168 000	1 155 000	1 184 000	1 559 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	−1 000
Depreciation	231 000	231 000	231 000	254 000
Impairment	0	0	0	0
Expenditure	675 000	426 000	621 000	992 000
Operating Profit	493 000	729 000	563 000	567 000
Financial Income	8 643 000	3 750 000	2 000	452 000
Financial Costs	273 000	186 000	261 000	1 312 000
Financial Balance	8 370 000	3 564 000	−259 000	−860 000
Dividends	11 000 000	1 600 000	0	0
Net Income	8 815 000	4 174 000	145 000	−301 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 826 000	10 057 000	10 288 000	10 519 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 826 000	10 057 000	10 288 000	10 519 000
Total Fiancial Fixed Assets	227 000	2 612 000	2 612 000	2 612 000
Total Fixed Assets	10 053 000	12 669 000	12 900 000	13 131 000
Stock	1 556 000	1 876 000	1 876 000	1 876 000
Total Investments	0	0	0	0
Cash, Bank	130 000	98 000	120 000	519 000
Total Current Assets	1 689 000	3 576 000	2 204 000	2 809 000
Total Assets	11 742 000	16 245 000	15 104 000	15 940 000
Total Equity	726 000	2 711 000	1 338 000	4 713 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 962 000	10 648 000	12 480 000	9 733 000
Creditors	13 000	0	26 000	539 000
Unpaid Taxes	0	0	0	−13 000
Dividends	11 000 000	1 600 000	0	0
Other Current Debt	0	978 000	1 208 000	0
Total Current Debt	54 000	2 886 000	1 286 000	1 495 000
Total Equity and Debt	11 742 000	16 245 000	15 104 000	15 940 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 214,19 %	153,97 %	10,84 %	−6,39 %
Debt-to-Equity Ratio	15,1	3,93	9,33	2,07
Operating Profit Margin	42,21 %	63,12 %	47,55 %	36,37 %
Current Ratio	31,28	1,24	1,71	1,88
Quick Ratio	−1,12	3,54	−3,74	−7,37
Equity Ratio	0,06	0,17	0,09	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %