OSLO MONUMENT EIENDOM DA

1423 SKI

Finances

Share Ownership

Return on Equity

9,23 %

Current Ratio

36,13

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 391 000	1 533 000	1 781 000	1 728 000
Net Income	743 000	845 000	1 124 000	1 020 000
Total Assets	8 229 000	8 024 000	8 091 000	7 356 000
Total Equity	8 048 000	7 924 000	7 773 000	7 215 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 391 000	1 533 000	1 781 000	1 728 000
Expenditure	662 000	695 000	666 000	726 000
Operating Profit	730 000	839 000	1 114 000	1 002 000
Financial Income	14 000	6 000	10 000	19 000
Financial Costs	0	0	0	0
Financial Balance	14 000	6 000	10 000	19 000
Earnings Before Tax	743 000	845 000	1 124 000	1 020 000
Tax	0	0	0	0
Net Income	743 000	845 000	1 124 000	1 020 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 086 000	5 220 000	4 908 000	4 540 000
Total Current Assets	3 143 000	2 804 000	3 183 000	2 816 000
Total Assets	8 229 000	8 024 000	8 091 000	7 356 000
Total Retained Equity	8 048 000	7 924 000	7 773 000	7 215 000
Total Equity	8 048 000	7 924 000	7 773 000	7 215 000
Total Long-Term Debt	94 000	0	0	0
Total Current Debt	87 000	101 000	317 000	141 000
Total Equity and Debt	8 229 000	8 024 000	8 091 000	7 356 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 391 000	1 533 000	1 781 000	1 728 000
Revenue	1 391 000	1 533 000	1 781 000	1 728 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	38 000	43 000	45 000
Depreciation	207 000	192 000	154 000	131 000
Impairment	0	0	0	0
Expenditure	662 000	695 000	666 000	726 000
Operating Profit	730 000	839 000	1 114 000	1 002 000
Financial Income	14 000	6 000	10 000	19 000
Financial Costs	0	0	0	0
Financial Balance	14 000	6 000	10 000	19 000
Dividends	0	0	0	0
Net Income	743 000	845 000	1 124 000	1 020 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 018 000	5 198 000	4 880 000	4 505 000
Machinery and Plant Facilities	49 000	0	0	0
Fixtures	18 000	22 000	28 000	35 000
Total Tangible Assets	5 086 000	5 220 000	4 908 000	4 540 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 086 000	5 220 000	4 908 000	4 540 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 851 000	2 532 000	2 658 000	2 608 000
Total Current Assets	3 143 000	2 804 000	3 183 000	2 816 000
Total Assets	8 229 000	8 024 000	8 091 000	7 356 000
Total Equity	8 048 000	7 924 000	7 773 000	7 215 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	94 000	0	0	0
Creditors	0	0	296 000	0
Unpaid Taxes	85 000	92 000	5 000	100 000
Dividends	0	0	0	0
Other Current Debt	2 000	9 000	16 000	41 000
Total Current Debt	87 000	101 000	317 000	141 000
Total Equity and Debt	8 229 000	8 024 000	8 091 000	7 356 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,23 %	10,66 %	14,46 %	14,14 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	52,48 %	54,73 %	62,55 %	57,99 %
Current Ratio	36,13	27,76	10,04	19,97
Quick Ratio	36,13	27,76	10,04	19,97
Equity Ratio	0,98	0,99	0,96	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %