NOME BOLIGSTIFTELSE

3830 ULEFOSS

Finances

Share Ownership

Return on Equity

19,99 %

Current Ratio

2,88

Debt-to-Equity Ratio

4,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 606 000	1 603 000	1 363 000	3 291 000
Net Income	314 000	471 000	36 000	1 623 000
Total Assets	8 211 000	8 756 000	9 402 000	10 189 000
Total Equity	1 571 000	1 258 000	786 000	750 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 606 000	1 603 000	1 363 000	3 291 000
Expenditure	1 195 000	1 070 000	1 209 000	1 490 000
Operating Profit	412 000	534 000	155 000	1 801 000
Financial Income	23 000	10 000	17 000	27 000
Financial Costs	121 000	72 000	136 000	204 000
Financial Balance	−98 000	−62 000	−119 000	−177 000
Earnings Before Tax	314 000	471 000	36 000	1 623 000
Tax	0	0	0	0
Net Income	314 000	471 000	36 000	1 623 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 421 000	7 664 000	7 908 000	8 151 000
Total Current Assets	790 000	1 091 000	1 494 000	2 038 000
Total Assets	8 211 000	8 756 000	9 402 000	10 189 000
Total Retained Equity	1 371 000	1 058 000	586 000	550 000
Total Equity	1 571 000	1 258 000	786 000	750 000
Total Long-Term Debt	6 366 000	7 333 000	8 345 000	9 319 000
Total Current Debt	274 000	165 000	271 000	121 000
Total Equity and Debt	8 211 000	8 756 000	9 402 000	10 189 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 521 000	1 497 000	1 279 000	3 206 000
Other Income	85 000	107 000	85 000	85 000
Revenue	1 606 000	1 603 000	1 363 000	3 291 000
Cost of Goods Sold	0	0	0	0
Salary Costs	76 000	0	97 000	67 000
Depreciation	244 000	244 000	244 000	266 000
Impairment	0	0	0	0
Expenditure	1 195 000	1 070 000	1 209 000	1 490 000
Operating Profit	412 000	534 000	155 000	1 801 000
Financial Income	23 000	10 000	17 000	27 000
Financial Costs	121 000	72 000	136 000	204 000
Financial Balance	−98 000	−62 000	−119 000	−177 000
Dividends	0	0	0	0
Net Income	314 000	471 000	36 000	1 623 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 421 000	7 664 000	7 908 000	8 151 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 421 000	7 664 000	7 908 000	8 151 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 421 000	7 664 000	7 908 000	8 151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	984 000	415 000	1 981 000
Total Current Assets	790 000	1 091 000	1 494 000	2 038 000
Total Assets	8 211 000	8 756 000	9 402 000	10 189 000
Total Equity	1 571 000	1 258 000	786 000	750 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 366 000	7 333 000	8 345 000	9 319 000
Creditors	251 000	159 000	238 000	76 000
Unpaid Taxes	1 000	0	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	22 000	6 000	32 000	44 000
Total Current Debt	274 000	165 000	271 000	121 000
Total Equity and Debt	8 211 000	8 756 000	9 402 000	10 189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,99 %	37,44 %	4,58 %	216,4 %
Debt-to-Equity Ratio	4,05	5,83	10,62	12,43
Operating Profit Margin	25,65 %	33,31 %	11,37 %	54,73 %
Current Ratio	2,88	6,61	5,51	16,84
Quick Ratio	2,88	6,61	5,51	16,84
Equity Ratio	0,19	0,14	0,08	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %