AKKUMULATOR AS

0380 OSLO

Finances

Share Ownership

Return on Equity

3,65 %

Current Ratio

0,66

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	101 000
Net Income	179 000	−85 000	363 000	2 349 000
Total Assets	5 755 000	5 780 000	6 925 000	11 927 000
Total Equity	4 898 000	4 737 000	4 822 000	4 459 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	101 000
Expenditure	246 000	234 000	230 000	136 000
Operating Profit	−246 000	−234 000	−229 000	−35 000
Financial Income	484 000	449 000	4 327 000	6 163 000
Financial Costs	12 000	350 000	3 703 000	3 738 000
Financial Balance	472 000	99 000	624 000	2 425 000
Earnings Before Tax	227 000	−135 000	395 000	2 389 000
Tax	48 000	−51 000	32 000	40 000
Net Income	179 000	−85 000	363 000	2 349 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 724 000	5 720 000	5 878 000	6 380 000
Total Current Assets	31 000	60 000	1 047 000	5 547 000
Total Assets	5 755 000	5 780 000	6 925 000	11 927 000
Total Retained Equity	2 036 000	1 875 000	1 960 000	1 597 000
Total Equity	4 898 000	4 737 000	4 822 000	4 459 000
Total Long-Term Debt	810 000	1 004 000	2 087 000	2 454 000
Total Current Debt	47 000	38 000	16 000	5 015 000
Total Equity and Debt	5 755 000	5 780 000	6 925 000	11 927 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	101 000
Revenue	0	0	0	101 000
Cost of Goods Sold	0	0	0	0
Salary Costs	24 000	19 000	18 000	13 000
Depreciation	168 000	168 000	168 000	52 000
Impairment	0	0	0	0
Expenditure	246 000	234 000	230 000	136 000
Operating Profit	−246 000	−234 000	−229 000	−35 000
Financial Income	484 000	449 000	4 327 000	6 163 000
Financial Costs	12 000	350 000	3 703 000	3 738 000
Financial Balance	472 000	99 000	624 000	2 425 000
Dividends	18 000	0	0	5 000 000
Net Income	179 000	−85 000	363 000	2 349 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	322 000	490 000	658 000	826 000
Total Tangible Assets	322 000	490 000	658 000	826 000
Total Fiancial Fixed Assets	5 402 000	5 230 000	5 220 000	5 554 000
Total Fixed Assets	5 724 000	5 720 000	5 878 000	6 380 000
Stock	0	0	0	0
Total Investments	0	0	827 000	2 435 000
Cash, Bank	31 000	60 000	221 000	3 113 000
Total Current Assets	31 000	60 000	1 047 000	5 547 000
Total Assets	5 755 000	5 780 000	6 925 000	11 927 000
Total Equity	4 898 000	4 737 000	4 822 000	4 459 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	810 000	1 004 000	2 087 000	2 454 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	18 000	0	0	5 000 000
Other Current Debt	−5 000	2 000	2 000	4 000
Total Current Debt	47 000	38 000	16 000	5 015 000
Total Equity and Debt	5 755 000	5 780 000	6 925 000	11 927 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,65 %	−1,79 %	7,53 %	52,68 %
Debt-to-Equity Ratio	0,17	0,21	0,43	0,55
Operating Profit Margin	-	-	-	−34,65 %
Current Ratio	0,66	1,58	65,44	1,11
Quick Ratio	0,66	1,58	65,44	1,11
Equity Ratio	0,85	0,82	0,7	0,37
Gross Profit Margin	-	-	-	100 %