GIKA EIENDOM AS

3676 NOTODDEN

Finances

Return on Equity

11,56 %

Current Ratio

0,31

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 160 000	2 160 000	1 300 000	1 300 000
Net Income	1 135 000	10 208 000	3 455 000	1 422 000
Total Assets	20 950 000	23 392 000	16 463 000	14 475 000
Total Equity	9 817 000	8 701 000	7 607 000	7 166 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 160 000	2 160 000	1 300 000	1 300 000
Expenditure	684 000	695 000	685 000	677 000
Operating Profit	1 476 000	1 465 000	615 000	623 000
Financial Income	186 000	9 289 000	3 225 000	1 177 000
Financial Costs	168 000	148 000	175 000	182 000
Financial Balance	18 000	9 141 000	3 050 000	995 000
Earnings Before Tax	1 495 000	10 607 000	3 665 000	1 618 000
Tax	360 000	399 000	210 000	196 000
Net Income	1 135 000	10 208 000	3 455 000	1 422 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 683 000	10 393 000	12 775 000	12 996 000
Total Current Assets	2 266 000	12 999 000	3 689 000	1 479 000
Total Assets	20 950 000	23 392 000	16 463 000	14 475 000
Total Retained Equity	5 054 000	3 939 000	2 845 000	2 403 000
Total Equity	9 817 000	8 701 000	7 607 000	7 166 000
Total Long-Term Debt	3 770 000	4 315 000	4 860 000	5 405 000
Total Current Debt	7 363 000	10 377 000	3 996 000	1 905 000
Total Equity and Debt	20 950 000	23 392 000	16 463 000	14 475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 160 000	2 160 000	1 300 000	1 300 000
Revenue	2 160 000	2 160 000	1 300 000	1 300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	455 000	529 000	529 000	529 000
Impairment	0	0	0	0
Expenditure	684 000	695 000	685 000	677 000
Operating Profit	1 476 000	1 465 000	615 000	623 000
Financial Income	186 000	9 289 000	3 225 000	1 177 000
Financial Costs	168 000	148 000	175 000	182 000
Financial Balance	18 000	9 141 000	3 050 000	995 000
Dividends	0	9 100 000	3 000 000	1 000 000
Net Income	1 135 000	10 208 000	3 455 000	1 422 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 362 000	4 571 000	4 998 000	5 527 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 362 000	4 571 000	4 998 000	5 527 000
Total Fiancial Fixed Assets	9 321 000	5 822 000	7 776 000	7 468 000
Total Fixed Assets	18 683 000	10 393 000	12 775 000	12 996 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 266 000	3 463 000	660 000	459 000
Total Current Assets	2 266 000	12 999 000	3 689 000	1 479 000
Total Assets	20 950 000	23 392 000	16 463 000	14 475 000
Total Equity	9 817 000	8 701 000	7 607 000	7 166 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 770 000	4 315 000	4 860 000	5 405 000
Creditors	69 000	123 000	29 000	0
Unpaid Taxes	80 000	0	0	0
Dividends	0	9 100 000	3 000 000	1 000 000
Other Current Debt	6 860 000	9 859 000	3 760 000	1 712 000
Total Current Debt	7 363 000	10 377 000	3 996 000	1 905 000
Total Equity and Debt	20 950 000	23 392 000	16 463 000	14 475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,56 %	117,32 %	45,42 %	19,84 %
Debt-to-Equity Ratio	0,38	0,5	0,64	0,75
Operating Profit Margin	68,33 %	67,82 %	47,31 %	47,92 %
Current Ratio	0,31	1,25	0,92	0,78
Quick Ratio	0,31	1,25	0,92	0,78
Equity Ratio	0,47	0,37	0,46	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %