FOLKVANGVEIEN BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

0,08 %

Current Ratio

23,05

Debt-to-Equity Ratio

0,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 217 000	1 106 000	1 042 000	1 026 000
Net Income	8 000	−221 000	148 000	−166 000
Total Assets	19 992 000	19 988 000	20 261 000	20 190 000
Total Equity	10 597 000	10 589 000	10 811 000	10 663 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 217 000	1 106 000	1 042 000	1 026 000
Expenditure	1 218 000	1 337 000	890 000	1 189 000
Operating Profit	−2 000	−232 000	152 000	−163 000
Financial Income	15 000	15 000	3 000	7 000
Financial Costs	6 000	5 000	7 000	11 000
Financial Balance	9 000	10 000	−4 000	−4 000
Earnings Before Tax	8 000	−221 000	148 000	−166 000
Tax	0	0	0	0
Net Income	8 000	−221 000	148 000	−166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 531 000	19 505 000	19 505 000	19 505 000
Total Current Assets	461 000	483 000	756 000	685 000
Total Assets	19 992 000	19 988 000	20 261 000	20 190 000
Total Retained Equity	10 595 000	10 587 000	10 808 000	10 660 000
Total Equity	10 597 000	10 589 000	10 811 000	10 663 000
Total Long-Term Debt	9 375 000	9 381 000	9 413 000	9 485 000
Total Current Debt	20 000	17 000	38 000	42 000
Total Equity and Debt	19 992 000	19 988 000	20 261 000	20 190 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 217 000	1 106 000	1 042 000	1 026 000
Revenue	1 217 000	1 106 000	1 042 000	1 026 000
Cost of Goods Sold	0	0	0	0
Salary Costs	74 000	68 000	66 000	63 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 218 000	1 337 000	890 000	1 189 000
Operating Profit	−2 000	−232 000	152 000	−163 000
Financial Income	15 000	15 000	3 000	7 000
Financial Costs	6 000	5 000	7 000	11 000
Financial Balance	9 000	10 000	−4 000	−4 000
Dividends	0	0	0	0
Net Income	8 000	−221 000	148 000	−166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 505 000	19 505 000	19 505 000	19 505 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 505 000	19 505 000	19 505 000	19 505 000
Total Fiancial Fixed Assets	26 000	0	0	0
Total Fixed Assets	19 531 000	19 505 000	19 505 000	19 505 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	429 000	439 000	708 000	637 000
Total Current Assets	461 000	483 000	756 000	685 000
Total Assets	19 992 000	19 988 000	20 261 000	20 190 000
Total Equity	10 597 000	10 589 000	10 811 000	10 663 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 375 000	9 381 000	9 413 000	9 485 000
Creditors	20 000	17 000	38 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	20 000	17 000	38 000	42 000
Total Equity and Debt	19 992 000	19 988 000	20 261 000	20 190 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,08 %	−2,09 %	1,37 %	−1,56 %
Debt-to-Equity Ratio	0,88	0,89	0,87	0,89
Operating Profit Margin	−0,16 %	−20,98 %	14,59 %	−15,89 %
Current Ratio	23,05	28,41	19,89	16,31
Quick Ratio	23,05	28,41	19,89	16,31
Equity Ratio	0,53	0,53	0,53	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %