RAND REKNESKAPSKONTOR

6796 HOPLAND

Finances

Share Ownership

Return on Equity

232,28 %

Current Ratio

13,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	792 000	578 000	567 000	616 000
Net Income	439 000	369 000	391 000	417 000
Total Assets	204 000	168 000	163 000	112 000
Total Equity	189 000	140 000	172 000	135 000

Income (NOK)	2022	2021	2020	2019
Revenue	792 000	578 000	567 000	616 000
Expenditure	354 000	209 000	177 000	200 000
Operating Profit	438 000	369 000	390 000	416 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	439 000	369 000	391 000	417 000
Tax	0	0	0	0
Net Income	439 000	369 000	391 000	417 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	204 000	168 000	163 000	112 000
Total Assets	204 000	168 000	163 000	112 000
Total Retained Equity	189 000	140 000	172 000	135 000
Total Equity	189 000	140 000	172 000	135 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	28 000	−10 000	−23 000
Total Equity and Debt	204 000	168 000	163 000	112 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	792 000	578 000	567 000	616 000
Other Income	0	0	1 000	0
Revenue	792 000	578 000	567 000	616 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	354 000	209 000	177 000	200 000
Operating Profit	438 000	369 000	390 000	416 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	439 000	369 000	391 000	417 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	204 000	168 000	163 000	112 000
Total Assets	204 000	168 000	163 000	112 000
Total Equity	189 000	140 000	172 000	135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	23 000	4 000	2 000
Unpaid Taxes	30 000	19 000	24 000	14 000
Dividends	0	0	0	0
Other Current Debt	8 000	11 000	1 000	1 000
Total Current Debt	15 000	28 000	−10 000	−23 000
Total Equity and Debt	204 000	168 000	163 000	112 000

Financial indicators	2022	2021	2020	2019
Return on Equity	232,28 %	263,57 %	227,33 %	308,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,3 %	63,84 %	68,78 %	67,53 %
Current Ratio	13,6	6	−16,3	−4,87
Quick Ratio	13,6	6	−16,3	−4,87
Equity Ratio	0,93	0,83	1,06	1,21
Gross Profit Margin	100 %	100 %	100 %	100 %