SPORTSHUSET AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

3,77 %

Current Ratio

0,32

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	933 000	840 000	398 000	890 000
Net Income	168 000	116 000	−507 000	231 000
Total Assets	5 551 000	5 913 000	5 820 000	6 638 000
Total Equity	4 458 000	4 290 000	5 174 000	5 682 000

Income (NOK)	2022	2021	2020	2019
Revenue	933 000	840 000	398 000	890 000
Expenditure	694 000	686 000	1 044 000	627 000
Operating Profit	239 000	155 000	−645 000	264 000
Financial Income	3 000	2 000	2 000	37 000
Financial Costs	26 000	9 000	7 000	5 000
Financial Balance	−23 000	−7 000	−5 000	32 000
Earnings Before Tax	215 000	148 000	−650 000	296 000
Tax	47 000	33 000	−143 000	65 000
Net Income	168 000	116 000	−507 000	231 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 248 000	5 378 000	5 510 000	5 478 000
Total Current Assets	303 000	535 000	311 000	1 161 000
Total Assets	5 551 000	5 913 000	5 820 000	6 638 000
Total Retained Equity	4 358 000	4 190 000	5 074 000	5 582 000
Total Equity	4 458 000	4 290 000	5 174 000	5 682 000
Total Long-Term Debt	147 000	173 000	276 000	375 000
Total Current Debt	946 000	1 450 000	370 000	581 000
Total Equity and Debt	5 551 000	5 913 000	5 820 000	6 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	933 000	840 000	398 000	890 000
Revenue	933 000	840 000	398 000	890 000
Cost of Goods Sold	0	0	0	0
Salary Costs	144 000	144 000	72 000	0
Depreciation	130 000	132 000	133 000	53 000
Impairment	0	0	0	0
Expenditure	694 000	686 000	1 044 000	627 000
Operating Profit	239 000	155 000	−645 000	264 000
Financial Income	3 000	2 000	2 000	37 000
Financial Costs	26 000	9 000	7 000	5 000
Financial Balance	−23 000	−7 000	−5 000	32 000
Dividends	0	0	0	0
Net Income	168 000	116 000	−507 000	231 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 248 000	5 378 000	5 510 000	5 478 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 248 000	5 378 000	5 510 000	5 478 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 248 000	5 378 000	5 510 000	5 478 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	274 000	513 000	133 000	1 128 000
Total Current Assets	303 000	535 000	311 000	1 161 000
Total Assets	5 551 000	5 913 000	5 820 000	6 638 000
Total Equity	4 458 000	4 290 000	5 174 000	5 682 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	147 000	173 000	276 000	375 000
Creditors	8 000	3 000	0	509 000
Unpaid Taxes	0	28 000	9 000	0
Dividends	0	0	0	0
Other Current Debt	891 000	388 000	361 000	26 000
Total Current Debt	946 000	1 450 000	370 000	581 000
Total Equity and Debt	5 551 000	5 913 000	5 820 000	6 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,77 %	2,7 %	−9,8 %	4,07 %
Debt-to-Equity Ratio	0,03	0,04	0,05	0,07
Operating Profit Margin	25,62 %	18,45 %	−162,06 %	29,66 %
Current Ratio	0,32	0,37	0,84	2
Quick Ratio	0,32	0,37	0,84	2
Equity Ratio	0,8	0,73	0,89	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %