HARDY EIENDOMSELSKAP AS

5259 HJELLESTAD

Finances

Share Ownership

Return on Equity

58,66 %

Current Ratio

4,1

Debt-to-Equity Ratio

2,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 065 000	2 085 000	2 151 000	2 246 000
Net Income	1 338 000	812 000	283 000	740 000
Total Assets	8 575 000	10 587 000	10 378 000	10 694 000
Total Equity	2 281 000	943 000	2 231 000	1 947 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 065 000	2 085 000	2 151 000	2 246 000
Expenditure	104 000	861 000	1 549 000	1 005 000
Operating Profit	1 961 000	1 224 000	601 000	1 241 000
Financial Income	17 000	14 000	16 000	11 000
Financial Costs	263 000	190 000	246 000	283 000
Financial Balance	−246 000	−176 000	−230 000	−272 000
Earnings Before Tax	1 715 000	1 047 000	371 000	969 000
Tax	377 000	235 000	88 000	230 000
Net Income	1 338 000	812 000	283 000	740 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 357 000	7 818 000	8 136 000	8 357 000
Total Current Assets	1 218 000	2 769 000	2 242 000	2 337 000
Total Assets	8 575 000	10 587 000	10 378 000	10 694 000
Total Retained Equity	2 181 000	843 000	2 131 000	1 847 000
Total Equity	2 281 000	943 000	2 231 000	1 947 000
Total Long-Term Debt	5 998 000	7 358 000	7 918 000	8 478 000
Total Current Debt	297 000	2 286 000	230 000	269 000
Total Equity and Debt	8 575 000	10 587 000	10 378 000	10 694 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 065 000	2 085 000	2 151 000	2 246 000
Revenue	2 065 000	2 085 000	2 151 000	2 246 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	55 000	83 000	83 000	83 000
Impairment	0	0	0	0
Expenditure	104 000	861 000	1 549 000	1 005 000
Operating Profit	1 961 000	1 224 000	601 000	1 241 000
Financial Income	17 000	14 000	16 000	11 000
Financial Costs	263 000	190 000	246 000	283 000
Financial Balance	−246 000	−176 000	−230 000	−272 000
Dividends	0	2 100 000	0	0
Net Income	1 338 000	812 000	283 000	740 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 068 000	2 445 000	2 680 000	2 768 000
Real Eastate	5 203 000	5 258 000	5 313 000	5 369 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	28 000	56 000	84 000
Total Tangible Assets	5 203 000	5 286 000	5 369 000	5 453 000
Total Fiancial Fixed Assets	86 000	86 000	86 000	136 000
Total Fixed Assets	7 357 000	7 818 000	8 136 000	8 357 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	928 000	2 644 000	2 090 000	2 170 000
Total Current Assets	1 218 000	2 769 000	2 242 000	2 337 000
Total Assets	8 575 000	10 587 000	10 378 000	10 694 000
Total Equity	2 281 000	943 000	2 231 000	1 947 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 998 000	7 358 000	7 918 000	8 478 000
Creditors	16 000	1 000	0	68 000
Unpaid Taxes	0	0	0	0
Dividends	0	2 100 000	0	0
Other Current Debt	280 000	185 000	230 000	201 000
Total Current Debt	297 000	2 286 000	230 000	269 000
Total Equity and Debt	8 575 000	10 587 000	10 378 000	10 694 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,66 %	86,11 %	12,68 %	38,01 %
Debt-to-Equity Ratio	2,63	7,8	3,55	4,35
Operating Profit Margin	94,96 %	58,71 %	27,94 %	55,25 %
Current Ratio	4,1	1,21	9,75	8,69
Quick Ratio	4,1	1,21	9,75	8,69
Equity Ratio	0,27	0,09	0,21	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %