MEIERIKVARTALET AS

3403 LIER

Finances

Return on Equity

12 %

Current Ratio

1,34

Debt-to-Equity Ratio

2,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 563 000	4 379 000	4 253 000	4 258 000
Net Income	1 426 000	1 709 000	1 395 000	1 196 000
Total Assets	44 300 000	46 793 000	46 437 000	36 026 000
Total Equity	11 887 000	10 461 000	8 752 000	7 357 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 563 000	4 379 000	4 253 000	4 258 000
Expenditure	1 834 000	1 472 000	1 290 000	1 501 000
Operating Profit	2 729 000	2 907 000	2 963 000	2 757 000
Financial Income	0	0	1 000	1 000
Financial Costs	901 000	716 000	1 176 000	1 224 000
Financial Balance	−901 000	−716 000	−1 175 000	−1 223 000
Earnings Before Tax	1 829 000	2 191 000	1 788 000	1 533 000
Tax	402 000	482 000	393 000	338 000
Net Income	1 426 000	1 709 000	1 395 000	1 196 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 104 000	45 590 000	45 361 000	12 159 000
Total Current Assets	1 196 000	1 202 000	1 076 000	23 867 000
Total Assets	44 300 000	46 793 000	46 437 000	36 026 000
Total Retained Equity	11 377 000	9 951 000	8 242 000	6 847 000
Total Equity	11 887 000	10 461 000	8 752 000	7 357 000
Total Long-Term Debt	31 519 000	35 561 000	37 106 000	28 270 000
Total Current Debt	894 000	771 000	579 000	399 000
Total Equity and Debt	44 300 000	46 793 000	46 437 000	36 026 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 563 000	4 379 000	4 253 000	4 258 000
Revenue	4 563 000	4 379 000	4 253 000	4 258 000
Cost of Goods Sold	0	0	0	0
Salary Costs	251 000	0	0	0
Depreciation	529 000	567 000	543 000	557 000
Impairment	0	0	0	0
Expenditure	1 834 000	1 472 000	1 290 000	1 501 000
Operating Profit	2 729 000	2 907 000	2 963 000	2 757 000
Financial Income	0	0	1 000	1 000
Financial Costs	901 000	716 000	1 176 000	1 224 000
Financial Balance	−901 000	−716 000	−1 175 000	−1 223 000
Dividends	0	0	0	0
Net Income	1 426 000	1 709 000	1 395 000	1 196 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 542 000	11 043 000	11 585 000	12 129 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	220 000	247 000	0	0
Total Tangible Assets	10 762 000	11 290 000	11 585 000	12 129 000
Total Fiancial Fixed Assets	32 342 000	34 300 000	33 775 000	30 000
Total Fixed Assets	43 104 000	45 590 000	45 361 000	12 159 000
Stock	0	0	0	0
Total Investments	682 000	682 000	682 000	680 000
Cash, Bank	285 000	195 000	107 000	130 000
Total Current Assets	1 196 000	1 202 000	1 076 000	23 867 000
Total Assets	44 300 000	46 793 000	46 437 000	36 026 000
Total Equity	11 887 000	10 461 000	8 752 000	7 357 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 519 000	35 561 000	37 106 000	28 270 000
Creditors	62 000	7 000	0	−25 000
Unpaid Taxes	20 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	367 000	238 000	147 000	51 000
Total Current Debt	894 000	771 000	579 000	399 000
Total Equity and Debt	44 300 000	46 793 000	46 437 000	36 026 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12 %	16,34 %	15,94 %	16,26 %
Debt-to-Equity Ratio	2,65	3,4	4,24	3,84
Operating Profit Margin	59,81 %	66,39 %	69,67 %	64,75 %
Current Ratio	1,34	1,56	1,86	59,82
Quick Ratio	1,34	1,56	1,86	59,82
Equity Ratio	0,27	0,22	0,19	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %