JORDBRUKET BORETTSLAG

8007 BODØ

Finances

Share Ownership

Return on Equity

7,43 %

Current Ratio

11,18

Debt-to-Equity Ratio

0,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 441 000	1 441 000	1 441 000	1 465 000
Net Income	549 000	259 000	721 000	754 000
Total Assets	12 243 000	11 755 000	11 574 000	10 950 000
Total Equity	7 393 000	6 844 000	6 585 000	5 863 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 441 000	1 441 000	1 441 000	1 465 000
Expenditure	858 000	1 146 000	675 000	648 000
Operating Profit	583 000	293 000	766 000	817 000
Financial Income	18 000	2 000	2 000	4 000
Financial Costs	53 000	36 000	47 000	67 000
Financial Balance	−35 000	−34 000	−45 000	−63 000
Earnings Before Tax	549 000	261 000	721 000	754 000
Tax	0	0	0	0
Net Income	549 000	259 000	721 000	754 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 332 000	10 332 000	10 332 000	10 332 000
Total Current Assets	1 911 000	1 423 000	1 242 000	618 000
Total Assets	12 243 000	11 755 000	11 574 000	10 950 000
Total Retained Equity	7 391 000	6 842 000	6 583 000	5 862 000
Total Equity	7 393 000	6 844 000	6 585 000	5 863 000
Total Long-Term Debt	4 679 000	4 771 000	4 871 000	4 968 000
Total Current Debt	171 000	140 000	118 000	119 000
Total Equity and Debt	12 243 000	11 755 000	11 574 000	10 950 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 441 000	1 441 000	1 441 000	1 465 000
Revenue	1 441 000	1 441 000	1 441 000	1 465 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	858 000	1 146 000	675 000	648 000
Operating Profit	583 000	293 000	766 000	817 000
Financial Income	18 000	2 000	2 000	4 000
Financial Costs	53 000	36 000	47 000	67 000
Financial Balance	−35 000	−34 000	−45 000	−63 000
Dividends	0	0	0	0
Net Income	549 000	259 000	721 000	754 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 332 000	10 332 000	10 332 000	10 332 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 332 000	10 332 000	10 332 000	10 332 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 332 000	10 332 000	10 332 000	10 332 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 770 000	1 296 000	1 126 000	512 000
Total Current Assets	1 911 000	1 423 000	1 242 000	618 000
Total Assets	12 243 000	11 755 000	11 574 000	10 950 000
Total Equity	7 393 000	6 844 000	6 585 000	5 863 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 679 000	4 771 000	4 871 000	4 968 000
Creditors	171 000	129 000	118 000	117 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	11 000	0	2 000
Total Current Debt	171 000	140 000	118 000	119 000
Total Equity and Debt	12 243 000	11 755 000	11 574 000	10 950 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,43 %	3,78 %	10,95 %	12,86 %
Debt-to-Equity Ratio	0,63	0,7	0,74	0,85
Operating Profit Margin	40,46 %	20,33 %	53,16 %	55,77 %
Current Ratio	11,18	10,16	10,53	5,19
Quick Ratio	11,18	10,16	10,53	5,19
Equity Ratio	0,6	0,58	0,57	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %