KIRKESTREDET BORETTSLAG

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

4,87 %

Current Ratio

16,38

Debt-to-Equity Ratio

3,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	525 000	482 000	469 000	469 000
Net Income	60 000	60 000	52 000	120 000
Total Assets	6 075 000	6 801 000	4 762 000	4 739 000
Total Equity	1 233 000	1 173 000	1 113 000	1 062 000

Income (NOK)	2022	2021	2020	2019
Revenue	525 000	482 000	469 000	469 000
Expenditure	388 000	382 000	384 000	307 000
Operating Profit	137 000	100 000	86 000	162 000
Financial Income	3 000	2 000	3 000	3 000
Financial Costs	80 000	43 000	37 000	45 000
Financial Balance	−77 000	−41 000	−34 000	−42 000
Earnings Before Tax	60 000	60 000	52 000	120 000
Tax	0	0	0	0
Net Income	60 000	60 000	52 000	120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 731 000	5 735 000	4 616 000	4 476 000
Total Current Assets	344 000	1 066 000	146 000	263 000
Total Assets	6 075 000	6 801 000	4 762 000	4 739 000
Total Retained Equity	1 232 000	1 172 000	1 112 000	1 061 000
Total Equity	1 233 000	1 173 000	1 113 000	1 062 000
Total Long-Term Debt	4 821 000	4 910 000	3 582 000	3 629 000
Total Current Debt	21 000	717 000	67 000	49 000
Total Equity and Debt	6 075 000	6 801 000	4 762 000	4 739 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	525 000	482 000	469 000	469 000
Revenue	525 000	482 000	469 000	469 000
Cost of Goods Sold	0	0	0	0
Salary Costs	33 000	61 000	32 000	33 000
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	388 000	382 000	384 000	307 000
Operating Profit	137 000	100 000	86 000	162 000
Financial Income	3 000	2 000	3 000	3 000
Financial Costs	80 000	43 000	37 000	45 000
Financial Balance	−77 000	−41 000	−34 000	−42 000
Dividends	0	0	0	0
Net Income	60 000	60 000	52 000	120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 717 000	5 717 000	4 595 000	4 451 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	18 000	21 000	25 000
Total Tangible Assets	5 731 000	5 735 000	4 616 000	4 476 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 731 000	5 735 000	4 616 000	4 476 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	290 000	1 019 000	103 000	220 000
Total Current Assets	344 000	1 066 000	146 000	263 000
Total Assets	6 075 000	6 801 000	4 762 000	4 739 000
Total Equity	1 233 000	1 173 000	1 113 000	1 062 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 821 000	4 910 000	3 582 000	3 629 000
Creditors	20 000	711 000	66 000	49 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	6 000	1 000	0
Total Current Debt	21 000	717 000	67 000	49 000
Total Equity and Debt	6 075 000	6 801 000	4 762 000	4 739 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,87 %	5,12 %	4,67 %	11,3 %
Debt-to-Equity Ratio	3,91	4,19	3,22	3,42
Operating Profit Margin	26,1 %	20,75 %	18,34 %	34,54 %
Current Ratio	16,38	1,49	2,18	5,37
Quick Ratio	16,38	1,49	2,18	5,37
Equity Ratio	0,2	0,17	0,23	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %