company

ERIKSBAKK BORETTSLAG

8200 FAUSKE

Finances

Share Ownership

Return on Equity

17,03 %

Current Ratio

7,54

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	554 000	540 000	518 000	458 000
Net Income	93 000	102 000	90 000	49 000
Total Assets	981 000	895 000	768 000	695 000
Total Equity	546 000	453 000	351 000	261 000

Income (NOK)	2022	2021	2020	2019
Revenue	554 000	540 000	518 000	458 000
Expenditure	456 000	433 000	420 000	399 000
Operating Profit	98 000	107 000	98 000	59 000
Financial Income	0	0	0	0
Financial Costs	5 000	5 000	8 000	11 000
Financial Balance	−5 000	−5 000	−8 000	−11 000
Earnings Before Tax	93 000	102 000	90 000	49 000
Tax	0	0	0	0
Net Income	93 000	102 000	90 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	589 000	589 000	589 000	589 000
Total Current Assets	392 000	306 000	179 000	106 000
Total Assets	981 000	895 000	768 000	695 000
Total Retained Equity	544 000	452 000	350 000	260 000
Total Equity	546 000	453 000	351 000	261 000
Total Long-Term Debt	383 000	395 000	406 000	414 000
Total Current Debt	52 000	47 000	11 000	20 000
Total Equity and Debt	981 000	895 000	768 000	695 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	554 000	540 000	518 000	458 000
Revenue	554 000	540 000	518 000	458 000
Cost of Goods Sold	0	0	0	0
Salary Costs	56 000	56 000	54 000	76 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	456 000	433 000	420 000	399 000
Operating Profit	98 000	107 000	98 000	59 000
Financial Income	0	0	0	0
Financial Costs	5 000	5 000	8 000	11 000
Financial Balance	−5 000	−5 000	−8 000	−11 000
Dividends	0	0	0	0
Net Income	93 000	102 000	90 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	589 000	589 000	589 000	589 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	589 000	589 000	589 000	589 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	589 000	589 000	589 000	589 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	357 000	273 000	179 000	100 000
Total Current Assets	392 000	306 000	179 000	106 000
Total Assets	981 000	895 000	768 000	695 000
Total Equity	546 000	453 000	351 000	261 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	383 000	395 000	406 000	414 000
Creditors	45 000	40 000	7 000	9 000
Unpaid Taxes	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	7 000	6 000	3 000	10 000
Total Current Debt	52 000	47 000	11 000	20 000
Total Equity and Debt	981 000	895 000	768 000	695 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,03 %	22,52 %	25,64 %	18,77 %
Debt-to-Equity Ratio	0,7	0,87	1,16	1,59
Operating Profit Margin	17,69 %	19,81 %	18,92 %	12,88 %
Current Ratio	7,54	6,51	16,27	5,3
Quick Ratio	7,54	6,51	16,27	5,3
Equity Ratio	0,56	0,51	0,46	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English