ANCO PARTNER AS

9008 TROMSØ

Finances

Return on Equity

20,96 %

Current Ratio

3,44

Debt-to-Equity Ratio

2,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 598 000	6 008 000	5 945 000	5 944 000
Net Income	3 081 000	1 520 000	1 931 000	1 775 000
Total Assets	59 513 000	39 092 000	36 331 000	37 288 000
Total Equity	14 701 000	14 023 000	12 503 000	11 472 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 598 000	6 008 000	5 945 000	5 944 000
Expenditure	2 443 000	3 585 000	2 897 000	2 981 000
Operating Profit	5 154 000	2 422 000	3 048 000	2 964 000
Financial Income	7 000	0	1 000	4 000
Financial Costs	1 210 000	473 000	573 000	693 000
Financial Balance	−1 203 000	−473 000	−572 000	−689 000
Earnings Before Tax	3 951 000	1 950 000	2 476 000	2 275 000
Tax	871 000	429 000	545 000	501 000
Net Income	3 081 000	1 520 000	1 931 000	1 775 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 052 000	35 244 000	35 744 000	36 593 000
Total Current Assets	21 462 000	3 848 000	587 000	695 000
Total Assets	59 513 000	39 092 000	36 331 000	37 288 000
Total Retained Equity	14 601 000	13 923 000	12 403 000	11 372 000
Total Equity	14 701 000	14 023 000	12 503 000	11 472 000
Total Long-Term Debt	38 582 000	22 334 000	19 994 000	21 103 000
Total Current Debt	6 230 000	2 735 000	3 834 000	4 713 000
Total Equity and Debt	59 513 000	39 092 000	36 331 000	37 288 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 598 000	6 008 000	5 945 000	5 944 000
Revenue	7 598 000	6 008 000	5 945 000	5 944 000
Cost of Goods Sold	21 000	0	0	0
Salary Costs	0	−484 000	495 000	221 000
Depreciation	865 000	854 000	849 000	855 000
Impairment	0	0	0	0
Expenditure	2 443 000	3 585 000	2 897 000	2 981 000
Operating Profit	5 154 000	2 422 000	3 048 000	2 964 000
Financial Income	7 000	0	1 000	4 000
Financial Costs	1 210 000	473 000	573 000	693 000
Financial Balance	−1 203 000	−473 000	−572 000	−689 000
Dividends	0	0	900 000	900 000
Net Income	3 081 000	1 520 000	1 931 000	1 775 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 964 000	24 417 000	25 158 000	25 998 000
Machinery and Plant Facilities	88 000	246 000	16 000	25 000
Fixtures	6 000	11 000	0	0
Total Tangible Assets	24 057 000	24 674 000	25 174 000	26 022 000
Total Fiancial Fixed Assets	13 995 000	10 570 000	10 570 000	10 570 000
Total Fixed Assets	38 052 000	35 244 000	35 744 000	36 593 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 406 000	229 000	339 000	553 000
Total Current Assets	21 462 000	3 848 000	587 000	695 000
Total Assets	59 513 000	39 092 000	36 331 000	37 288 000
Total Equity	14 701 000	14 023 000	12 503 000	11 472 000
Short-Term Group Debt	3 551 000	1 681 000	1 641 000	2 756 000
Total Long-Term Debt	38 582 000	22 334 000	19 994 000	21 103 000
Creditors	271 000	490 000	74 000	55 000
Unpaid Taxes	224 000	0	108 000	189 000
Dividends	0	0	900 000	900 000
Other Current Debt	1 957 000	112 000	550 000	365 000
Total Current Debt	6 230 000	2 735 000	3 834 000	4 713 000
Total Equity and Debt	59 513 000	39 092 000	36 331 000	37 288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,96 %	10,84 %	15,44 %	15,47 %
Debt-to-Equity Ratio	2,62	1,59	1,6	1,84
Operating Profit Margin	67,83 %	40,31 %	51,27 %	49,87 %
Current Ratio	3,44	1,41	0,15	0,15
Quick Ratio	3,44	1,41	0,15	0,15
Equity Ratio	0,25	0,36	0,34	0,31
Gross Profit Margin	99,72 %	100 %	100 %	100 %