KARO EIENDOM AS

5179 GODVIK

Finances

Return on Equity

−11,37 %

Current Ratio

4,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	467 000	501 000	3 174 000	771 000
Net Income	−1 933 000	−150 000	2 338 000	405 000
Total Assets	19 125 000	19 944 000	21 190 000	18 707 000
Total Equity	16 999 000	18 955 000	19 105 000	17 467 000

Income (NOK)	2022	2021	2020	2019
Revenue	467 000	501 000	3 174 000	771 000
Expenditure	1 058 000	646 000	913 000	727 000
Operating Profit	−591 000	−144 000	2 262 000	44 000
Financial Income	82 000	18 000	113 000	386 000
Financial Costs	1 423 000	23 000	37 000	25 000
Financial Balance	−1 341 000	−5 000	76 000	361 000
Earnings Before Tax	−1 933 000	−150 000	2 338 000	405 000
Tax	0	0	0	0
Net Income	−1 933 000	−150 000	2 338 000	405 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 060 000	9 656 000	9 572 000	13 078 000
Total Current Assets	9 065 000	10 288 000	11 618 000	5 628 000
Total Assets	19 125 000	19 944 000	21 190 000	18 707 000
Total Retained Equity	14 864 000	16 820 000	16 970 000	15 332 000
Total Equity	16 999 000	18 955 000	19 105 000	17 467 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 126 000	989 000	2 085 000	1 240 000
Total Equity and Debt	19 125 000	19 944 000	21 190 000	18 707 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	467 000	501 000	668 000	771 000
Other Income	0	0	2 506 000	1 000
Revenue	467 000	501 000	3 174 000	771 000
Cost of Goods Sold	0	0	0	0
Salary Costs	575 000	373 000	362 000	240 000
Depreciation	65 000	7 000	117 000	141 000
Impairment	0	0	0	0
Expenditure	1 058 000	646 000	913 000	727 000
Operating Profit	−591 000	−144 000	2 262 000	44 000
Financial Income	82 000	18 000	113 000	386 000
Financial Costs	1 423 000	23 000	37 000	25 000
Financial Balance	−1 341 000	−5 000	76 000	361 000
Dividends	24 000	0	700 000	400 000
Net Income	−1 933 000	−150 000	2 338 000	405 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 168 000	7 168 000	7 076 000	11 140 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	674 000	20 000	27 000	34 000
Total Tangible Assets	7 842 000	7 188 000	7 103 000	11 175 000
Total Fiancial Fixed Assets	2 218 000	2 468 000	2 468 000	1 903 000
Total Fixed Assets	10 060 000	9 656 000	9 572 000	13 078 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 011 000	7 655 000	7 767 000	2 059 000
Total Current Assets	9 065 000	10 288 000	11 618 000	5 628 000
Total Assets	19 125 000	19 944 000	21 190 000	18 707 000
Total Equity	16 999 000	18 955 000	19 105 000	17 467 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	42 000	17 000	29 000	6 000
Unpaid Taxes	132 000	36 000	35 000	23 000
Dividends	24 000	0	700 000	400 000
Other Current Debt	1 951 000	936 000	1 320 000	810 000
Total Current Debt	2 126 000	989 000	2 085 000	1 240 000
Total Equity and Debt	19 125 000	19 944 000	21 190 000	18 707 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,37 %	−0,79 %	12,24 %	2,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−126,55 %	−28,74 %	71,27 %	5,71 %
Current Ratio	4,26	10,4	5,57	4,54
Quick Ratio	4,26	10,4	5,57	4,54
Equity Ratio	0,89	0,95	0,9	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %