SPORTSVEIEN BORETTSLAG

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

90,32 %

Current Ratio

57,75

Debt-to-Equity Ratio

71,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	265 000	265 000	265 000	265 000
Net Income	28 000	53 000	53 000	53 000
Total Assets	2 239 000	2 251 000	2 244 000	2 279 000
Total Equity	31 000	3 000	−50 000	−103 000

Income (NOK)	2022	2021	2020	2019
Revenue	265 000	265 000	265 000	265 000
Expenditure	192 000	181 000	175 000	167 000
Operating Profit	73 000	84 000	90 000	98 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	46 000	32 000	38 000	46 000
Financial Balance	−45 000	−32 000	−37 000	−45 000
Earnings Before Tax	28 000	53 000	53 000	53 000
Tax	0	0	0	0
Net Income	28 000	53 000	53 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 008 000	2 002 000	2 003 000	2 004 000
Total Current Assets	231 000	249 000	241 000	275 000
Total Assets	2 239 000	2 251 000	2 244 000	2 279 000
Total Retained Equity	31 000	3 000	−51 000	−103 000
Total Equity	31 000	3 000	−50 000	−103 000
Total Long-Term Debt	2 204 000	2 242 000	2 291 000	2 336 000
Total Current Debt	4 000	5 000	3 000	46 000
Total Equity and Debt	2 239 000	2 251 000	2 244 000	2 279 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	265 000	265 000	265 000	265 000
Revenue	265 000	265 000	265 000	265 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	11 000	11 000
Depreciation	1 000	1 000	1 000	1 000
Impairment	0	0	0	0
Expenditure	192 000	181 000	175 000	167 000
Operating Profit	73 000	84 000	90 000	98 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	46 000	32 000	38 000	46 000
Financial Balance	−45 000	−32 000	−37 000	−45 000
Dividends	0	0	0	0
Net Income	28 000	53 000	53 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 993 000	1 993 000	1 993 000	1 993 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	10 000	10 000	11 000
Total Tangible Assets	2 001 000	2 002 000	2 003 000	2 004 000
Total Fiancial Fixed Assets	6 000	0	0	0
Total Fixed Assets	2 008 000	2 002 000	2 003 000	2 004 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	231 000	249 000	241 000	232 000
Total Current Assets	231 000	249 000	241 000	275 000
Total Assets	2 239 000	2 251 000	2 244 000	2 279 000
Total Equity	31 000	3 000	−50 000	−103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 204 000	2 242 000	2 291 000	2 336 000
Creditors	3 000	−1 000	3 000	45 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	6 000	0	0
Total Current Debt	4 000	5 000	3 000	46 000
Total Equity and Debt	2 239 000	2 251 000	2 244 000	2 279 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,32 %	1 766,67 %	−106 %	−51,46 %
Debt-to-Equity Ratio	71,1	747,33	−45,82	−22,68
Operating Profit Margin	27,55 %	31,7 %	33,96 %	36,98 %
Current Ratio	57,75	49,8	80,33	5,98
Quick Ratio	57,75	49,8	80,33	5,98
Equity Ratio	0,01	0	−0,02	−0,05
Gross Profit Margin	100 %	100 %	100 %	100 %