CITY CONSULTING AS

1394 NESBRU

Finances

Return on Equity

22,02 %

Current Ratio

48,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	5 000	0
Net Income	1 510 000	27 000	16 000	1 182 000
Total Assets	6 887 000	5 686 000	5 732 000	6 194 000
Total Equity	6 856 000	5 622 000	5 595 000	5 580 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	5 000	0
Expenditure	209 000	144 000	155 000	510 000
Operating Profit	−209 000	−144 000	−151 000	−510 000
Financial Income	1 743 000	177 000	176 000	1 700 000
Financial Costs	11 000	1 000	0	0
Financial Balance	1 732 000	176 000	176 000	1 700 000
Earnings Before Tax	1 523 000	32 000	25 000	1 190 000
Tax	13 000	5 000	9 000	7 000
Net Income	1 510 000	27 000	16 000	1 182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 385 000	5 535 000	5 687 000	5 403 000
Total Current Assets	1 502 000	151 000	45 000	790 000
Total Assets	6 887 000	5 686 000	5 732 000	6 194 000
Total Retained Equity	6 666 000	5 432 000	5 405 000	5 390 000
Total Equity	6 856 000	5 622 000	5 595 000	5 580 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	64 000	137 000	614 000
Total Equity and Debt	6 887 000	5 686 000	5 732 000	6 194 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	5 000	0
Revenue	0	0	5 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	4 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	209 000	144 000	155 000	510 000
Operating Profit	−209 000	−144 000	−151 000	−510 000
Financial Income	1 743 000	177 000	176 000	1 700 000
Financial Costs	11 000	1 000	0	0
Financial Balance	1 732 000	176 000	176 000	1 700 000
Dividends	276 000	0	0	500 000
Net Income	1 510 000	27 000	16 000	1 182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 518 000	2 518 000	2 518 000	2 518 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	4 000	20 000
Total Tangible Assets	2 518 000	2 518 000	2 522 000	2 538 000
Total Fiancial Fixed Assets	2 867 000	3 017 000	3 165 000	2 865 000
Total Fixed Assets	5 385 000	5 535 000	5 687 000	5 403 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 502 000	151 000	45 000	190 000
Total Current Assets	1 502 000	151 000	45 000	790 000
Total Assets	6 887 000	5 686 000	5 732 000	6 194 000
Total Equity	6 856 000	5 622 000	5 595 000	5 580 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	10 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	276 000	0	0	500 000
Other Current Debt	15 000	56 000	118 000	102 000
Total Current Debt	31 000	64 000	137 000	614 000
Total Equity and Debt	6 887 000	5 686 000	5 732 000	6 194 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,02 %	0,48 %	0,29 %	21,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−3 020 %	-
Current Ratio	48,45	2,36	0,33	1,29
Quick Ratio	48,45	2,36	0,33	1,29
Equity Ratio	1	0,99	0,98	0,9
Gross Profit Margin	-	-	100 %	-