KRISTPARKEN BORETTSLAG

0181 OSLO

Finances

Share Ownership

Return on Equity

2,98 %

Current Ratio

2,53

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 459 000	2 363 000	2 101 000	2 019 000
Net Income	567 000	594 000	263 000	26 000
Total Assets	28 665 000	28 438 000	27 849 000	27 916 000
Total Equity	19 006 000	18 439 000	17 845 000	17 582 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 459 000	2 363 000	2 101 000	2 019 000
Expenditure	1 850 000	1 737 000	1 778 000	1 911 000
Operating Profit	610 000	626 000	324 000	108 000
Financial Income	37 000	30 000	30 000	29 000
Financial Costs	80 000	61 000	91 000	111 000
Financial Balance	−43 000	−31 000	−61 000	−82 000
Earnings Before Tax	567 000	594 000	263 000	26 000
Tax	0	0	0	0
Net Income	567 000	594 000	263 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 960 000	26 970 000	26 981 000	26 992 000
Total Current Assets	1 706 000	1 468 000	868 000	924 000
Total Assets	28 665 000	28 438 000	27 849 000	27 916 000
Total Retained Equity	19 001 000	18 434 000	17 840 000	17 577 000
Total Equity	19 006 000	18 439 000	17 845 000	17 582 000
Total Long-Term Debt	8 987 000	9 346 000	9 708 000	10 060 000
Total Current Debt	673 000	654 000	296 000	274 000
Total Equity and Debt	28 665 000	28 438 000	27 849 000	27 916 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 459 000	2 363 000	2 101 000	2 019 000
Revenue	2 459 000	2 363 000	2 101 000	2 019 000
Cost of Goods Sold	0	0	0	0
Salary Costs	160 000	149 000	144 000	201 000
Depreciation	11 000	11 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	1 850 000	1 737 000	1 778 000	1 911 000
Operating Profit	610 000	626 000	324 000	108 000
Financial Income	37 000	30 000	30 000	29 000
Financial Costs	80 000	61 000	91 000	111 000
Financial Balance	−43 000	−31 000	−61 000	−82 000
Dividends	0	0	0	0
Net Income	567 000	594 000	263 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	26 825 000	26 825 000	26 825 000	26 825 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	135 000	145 000	156 000	167 000
Total Tangible Assets	26 960 000	26 970 000	26 981 000	26 992 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 960 000	26 970 000	26 981 000	26 992 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 044 000	609 000	348 000	446 000
Total Current Assets	1 706 000	1 468 000	868 000	924 000
Total Assets	28 665 000	28 438 000	27 849 000	27 916 000
Total Equity	19 006 000	18 439 000	17 845 000	17 582 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 987 000	9 346 000	9 708 000	10 060 000
Creditors	644 000	616 000	257 000	229 000
Unpaid Taxes	8 000	7 000	7 000	8 000
Dividends	0	0	0	0
Other Current Debt	20 000	31 000	32 000	37 000
Total Current Debt	673 000	654 000	296 000	274 000
Total Equity and Debt	28 665 000	28 438 000	27 849 000	27 916 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,98 %	3,22 %	1,47 %	0,15 %
Debt-to-Equity Ratio	0,47	0,51	0,54	0,57
Operating Profit Margin	24,81 %	26,49 %	15,42 %	5,35 %
Current Ratio	2,53	2,24	2,93	3,37
Quick Ratio	2,53	2,24	2,93	3,37
Equity Ratio	0,66	0,65	0,64	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %