company

INGER LISE FRANCK BAKKE

3855 TREUNGEN

Finances

Share Ownership

Return on Equity

62,15 %

Current Ratio

−0

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2005	2004	2003
Revenue	38 426 000	35 387 000	33 771 000
Net Income	2 297 000	2 006 000	2 557 000
Total Assets	0	12 736 000	13 048 000
Total Equity	3 696 000	2 828 000	2 691 000

Income (NOK)	2005	2004	2003
Revenue	38 426 000	35 387 000	33 771 000
Expenditure	36 506 000	33 674 000	31 603 000
Operating Profit	1 878 000	1 713 000	2 168 000
Financial Income	448 000	352 000	562 000
Financial Costs	30 000	59 000	173 000
Financial Balance	418 000	293 000	389 000
Earnings Before Tax	2 297 000	2 006 000	2 557 000
Tax	0	0	0
Net Income	2 297 000	2 006 000	2 557 000

Balance (NOK)	2005	2004	2003
Total Fixed Assets	0	1 936 000	2 156 000
Total Current Assets	0	10 801 000	10 892 000
Total Assets	0	12 736 000	13 048 000
Total Retained Equity	3 696 000	2 828 000	2 691 000
Total Equity	3 696 000	2 828 000	2 691 000
Total Long-Term Debt	260 000	2 031 000	2 683 000
Total Current Debt	−3 956 000	7 877 000	7 674 000
Total Equity and Debt	0	12 736 000	13 048 000

Cash flow (NOK)	2005	2004	2003
Sales Income	38 418 000	34 938 000	33 621 000
Other Income	8 000	449 000	150 000
Revenue	38 426 000	35 387 000	33 771 000
Cost of Goods Sold	30 513 000	28 033 000	26 183 000
Salary Costs	3 668 000	2 949 000	2 878 000
Depreciation	104 000	220 000	226 000
Impairment	0	0	0
Expenditure	36 506 000	33 674 000	31 603 000
Operating Profit	1 878 000	1 713 000	2 168 000
Financial Income	448 000	352 000	562 000
Financial Costs	30 000	59 000	173 000
Financial Balance	418 000	293 000	389 000
Dividends	0	0	0
Net Income	2 297 000	2 006 000	2 557 000

Balance details (NOK)	2005	2004	2003
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	1 438 000	1 556 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	498 000	600 000
Total Tangible Assets	0	1 936 000	2 156 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	1 936 000	2 156 000
Stock	0	1 365 000	1 379 000
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	0	10 801 000	10 892 000
Total Assets	0	12 736 000	13 048 000
Total Equity	3 696 000	2 828 000	2 691 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	260 000	2 031 000	2 683 000
Creditors	0	6 916 000	6 786 000
Unpaid Taxes	0	372 000	372 000
Dividends	0	0	0
Other Current Debt	−3 956 000	590 000	515 000
Total Current Debt	−3 956 000	7 877 000	7 674 000
Total Equity and Debt	0	12 736 000	13 048 000

Financial indicators	2005	2004	2003
Return on Equity	62,15 %	70,93 %	95,02 %
Debt-to-Equity Ratio	0,07	0,72	1
Operating Profit Margin	4,89 %	4,84 %	6,42 %
Current Ratio	−0	1,37	1,42
Quick Ratio	−0	1,66	1,73
Equity Ratio	-	0,22	0,21
Gross Profit Margin	20,59 %	20,78 %	22,47 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English