GRAND DANOGAARD EIENDOM AS

1730 ISE

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	24 000
Net Income	0	0	0	19 000
Total Assets	11 928 000	11 928 000	11 101 000	10 189 000
Total Equity	132 000	132 000	156 000	151 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	24 000
Expenditure	0	0	0	0
Operating Profit	0	0	0	24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	24 000
Tax	0	0	0	5 000
Net Income	0	0	0	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 924 000	11 924 000	11 092 000	10 180 000
Total Current Assets	4 000	4 000	9 000	9 000
Total Assets	11 928 000	11 928 000	11 101 000	10 189 000
Total Retained Equity	0	0	56 000	0
Total Equity	132 000	132 000	156 000	151 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 796 000	11 796 000	10 945 000	10 038 000
Total Equity and Debt	11 928 000	11 928 000	11 101 000	10 189 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	24 000
Revenue	0	0	0	24 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 924 000	9 360 000	8 528 000	10 180 000
Machinery and Plant Facilities	0	2 564 000	2 564 000	0
Fixtures	0	0	0	0
Total Tangible Assets	11 924 000	11 924 000	11 092 000	10 180 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 924 000	11 924 000	11 092 000	10 180 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	4 000	9 000	9 000
Total Current Assets	4 000	4 000	9 000	9 000
Total Assets	11 928 000	11 928 000	11 101 000	10 189 000
Total Equity	132 000	132 000	156 000	151 000
Short-Term Group Debt	3 308 000	3 308 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	4 205 000	4 205 000	3 293 000	2 380 000
Dividends	0	0	0	0
Other Current Debt	4 283 000	4 283 000	3 308 000	3 308 000
Total Current Debt	11 796 000	11 796 000	10 945 000	10 038 000
Total Equity and Debt	11 928 000	11 928 000	11 101 000	10 189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	12,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	100 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	-	-	-	100 %