BORETTSLAGET ST HALVARDSG 1 C

0663 OSLO

Finances

Share Ownership

Return on Equity

2,63 %

Current Ratio

3,47

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 806 000	1 812 000	1 801 000	1 805 000
Net Income	330 000	898 000	904 000	1 043 000
Total Assets	19 071 000	19 466 000	19 090 000	19 019 000
Total Equity	12 553 000	12 223 000	11 326 000	10 421 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 806 000	1 812 000	1 801 000	1 805 000
Expenditure	1 474 000	867 000	836 000	711 000
Operating Profit	332 000	945 000	965 000	1 094 000
Financial Income	21 000	1 000	3 000	14 000
Financial Costs	−3 000	−47 000	−61 000	−50 000
Financial Balance	24 000	48 000	64 000	64 000
Earnings Before Tax	303 000	898 000	904 000	1 043 000
Tax	0	0	0	0
Net Income	330 000	898 000	904 000	1 043 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 077 000	17 086 000	17 095 000	17 105 000
Total Current Assets	1 994 000	2 380 000	1 995 000	1 914 000
Total Assets	19 071 000	19 466 000	19 090 000	19 019 000
Total Retained Equity	12 551 000	12 221 000	11 324 000	10 419 000
Total Equity	12 553 000	12 223 000	11 326 000	10 421 000
Total Long-Term Debt	5 943 000	6 683 000	7 411 000	8 129 000
Total Current Debt	575 000	559 000	354 000	469 000
Total Equity and Debt	19 071 000	19 466 000	19 090 000	19 019 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 806 000	1 812 000	1 801 000	1 805 000
Revenue	1 806 000	1 812 000	1 801 000	1 805 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	0	0	0
Depreciation	9 000	9 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	1 474 000	867 000	836 000	711 000
Operating Profit	332 000	945 000	965 000	1 094 000
Financial Income	21 000	1 000	3 000	14 000
Financial Costs	−3 000	−47 000	−61 000	−50 000
Financial Balance	24 000	48 000	64 000	64 000
Dividends	0	0	0	0
Net Income	330 000	898 000	904 000	1 043 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 077 000	17 086 000	17 095 000	17 105 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 077 000	17 086 000	17 095 000	17 105 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 077 000	17 086 000	17 095 000	17 105 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 739 000	2 184 000	1 824 000	1 690 000
Total Current Assets	1 994 000	2 380 000	1 995 000	1 914 000
Total Assets	19 071 000	19 466 000	19 090 000	19 019 000
Total Equity	12 553 000	12 223 000	11 326 000	10 421 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 943 000	6 683 000	7 411 000	8 129 000
Creditors	219 000	199 000	16 000	123 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	357 000	360 000	338 000	345 000
Total Current Debt	575 000	559 000	354 000	469 000
Total Equity and Debt	19 071 000	19 466 000	19 090 000	19 019 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,63 %	7,35 %	7,98 %	10,01 %
Debt-to-Equity Ratio	0,47	0,55	0,65	0,78
Operating Profit Margin	18,38 %	52,15 %	53,58 %	60,61 %
Current Ratio	3,47	4,26	5,64	4,08
Quick Ratio	3,47	4,26	5,64	4,08
Equity Ratio	0,66	0,63	0,59	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %