MUNKENGA BORETTSLAG

0181 OSLO

Finances

Share Ownership

Return on Equity

3,71 %

Current Ratio

23,86

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 105 000	1 099 000	1 116 000	1 114 000
Net Income	363 000	290 000	478 000	432 000
Total Assets	15 120 000	15 061 000	15 058 000	14 927 000
Total Equity	9 793 000	9 430 000	9 140 000	8 662 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 105 000	1 099 000	1 116 000	1 114 000
Expenditure	736 000	795 000	607 000	650 000
Operating Profit	369 000	303 000	509 000	464 000
Financial Income	15 000	3 000	7 000	13 000
Financial Costs	20 000	16 000	38 000	44 000
Financial Balance	−5 000	−13 000	−31 000	−31 000
Earnings Before Tax	363 000	290 000	478 000	432 000
Tax	0	0	0	0
Net Income	363 000	290 000	478 000	432 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 474 000	13 473 000	13 470 000	13 468 000
Total Current Assets	1 646 000	1 588 000	1 588 000	1 458 000
Total Assets	15 120 000	15 061 000	15 058 000	14 927 000
Total Retained Equity	9 792 000	9 428 000	9 138 000	8 661 000
Total Equity	9 793 000	9 430 000	9 140 000	8 662 000
Total Long-Term Debt	5 258 000	5 573 000	5 888 000	6 203 000
Total Current Debt	69 000	58 000	30 000	61 000
Total Equity and Debt	15 120 000	15 061 000	15 058 000	14 927 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 105 000	1 099 000	1 116 000	1 114 000
Revenue	1 105 000	1 099 000	1 116 000	1 114 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	34 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	736 000	795 000	607 000	650 000
Operating Profit	369 000	303 000	509 000	464 000
Financial Income	15 000	3 000	7 000	13 000
Financial Costs	20 000	16 000	38 000	44 000
Financial Balance	−5 000	−13 000	−31 000	−31 000
Dividends	0	0	0	0
Net Income	363 000	290 000	478 000	432 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 368 000	13 368 000	13 368 000	13 368 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	107 000	105 000	103 000	101 000
Total Tangible Assets	13 474 000	13 473 000	13 470 000	13 468 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 474 000	13 473 000	13 470 000	13 468 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 486 000	1 448 000	1 458 000	1 319 000
Total Current Assets	1 646 000	1 588 000	1 588 000	1 458 000
Total Assets	15 120 000	15 061 000	15 058 000	14 927 000
Total Equity	9 793 000	9 430 000	9 140 000	8 662 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 258 000	5 573 000	5 888 000	6 203 000
Creditors	53 000	44 000	21 000	47 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	13 000	9 000	14 000
Total Current Debt	69 000	58 000	30 000	61 000
Total Equity and Debt	15 120 000	15 061 000	15 058 000	14 927 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,71 %	3,08 %	5,23 %	4,99 %
Debt-to-Equity Ratio	0,54	0,59	0,64	0,72
Operating Profit Margin	33,39 %	27,57 %	45,61 %	41,65 %
Current Ratio	23,86	27,38	52,93	23,9
Quick Ratio	23,86	27,38	52,93	23,9
Equity Ratio	0,65	0,63	0,61	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %