BOLIGAKSJESELSKAPET SOLTUN

6300 ÅNDALSNES

Finances

Share Ownership

Return on Equity

−165,33 %

Current Ratio

16,07

Debt-to-Equity Ratio

−17,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	499 000	499 000	474 000	456 000
Net Income	124 000	162 000	103 000	14 000
Total Assets	1 288 000	1 239 000	1 162 000	1 384 000
Total Equity	−75 000	−198 000	−361 000	−463 000

Income (NOK)	2022	2021	2020	2019
Revenue	499 000	499 000	474 000	456 000
Expenditure	339 000	309 000	328 000	383 000
Operating Profit	161 000	190 000	146 000	73 000
Financial Income	0	0	0	1 000
Financial Costs	37 000	28 000	43 000	59 000
Financial Balance	−37 000	−28 000	−43 000	−58 000
Earnings Before Tax	124 000	162 000	103 000	14 000
Tax	0	0	0	0
Net Income	124 000	162 000	103 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 062 000	1 079 000	1 095 000	1 111 000
Total Current Assets	225 000	160 000	67 000	274 000
Total Assets	1 288 000	1 239 000	1 162 000	1 384 000
Total Retained Equity	−176 000	−299 000	−461 000	−564 000
Total Equity	−75 000	−198 000	−361 000	−463 000
Total Long-Term Debt	1 349 000	1 419 000	1 492 000	1 557 000
Total Current Debt	14 000	18 000	30 000	290 000
Total Equity and Debt	1 288 000	1 239 000	1 162 000	1 384 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	499 000	499 000	474 000	456 000
Revenue	499 000	499 000	474 000	456 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	0	0	8 000
Depreciation	16 000	16 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	339 000	309 000	328 000	383 000
Operating Profit	161 000	190 000	146 000	73 000
Financial Income	0	0	0	1 000
Financial Costs	37 000	28 000	43 000	59 000
Financial Balance	−37 000	−28 000	−43 000	−58 000
Dividends	0	0	0	0
Net Income	124 000	162 000	103 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 062 000	1 079 000	1 095 000	1 111 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 062 000	1 079 000	1 095 000	1 111 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 062 000	1 079 000	1 095 000	1 111 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	210 000	153 000	41 000	246 000
Total Current Assets	225 000	160 000	67 000	274 000
Total Assets	1 288 000	1 239 000	1 162 000	1 384 000
Total Equity	−75 000	−198 000	−361 000	−463 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 349 000	1 419 000	1 492 000	1 557 000
Creditors	11 000	16 000	28 000	288 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	2 000	2 000	3 000
Total Current Debt	14 000	18 000	30 000	290 000
Total Equity and Debt	1 288 000	1 239 000	1 162 000	1 384 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−165,33 %	−81,82 %	−28,53 %	−3,02 %
Debt-to-Equity Ratio	−17,99	−7,17	−4,13	−3,36
Operating Profit Margin	32,26 %	38,08 %	30,8 %	16,01 %
Current Ratio	16,07	8,89	2,23	0,94
Quick Ratio	16,07	8,89	2,23	0,94
Equity Ratio	−0,06	−0,16	−0,31	−0,33
Gross Profit Margin	100 %	100 %	100 %	100 %