company

HOVBO BORETTSLAG

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

34,74 %

Current Ratio

N/A

Debt-to-Equity Ratio

7,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	126 000	126 000	113 000	108 000
Net Income	33 000	36 000	−428 000	−42 000
Total Assets	815 000	826 000	1 017 000	759 000
Total Equity	95 000	62 000	26 000	454 000

Income (NOK)	2022	2021	2020	2019
Revenue	126 000	126 000	113 000	108 000
Expenditure	81 000	80 000	533 000	148 000
Operating Profit	45 000	46 000	−421 000	−40 000
Financial Income	2 000	2 000	3 000	4 000
Financial Costs	14 000	12 000	10 000	6 000
Financial Balance	−12 000	−10 000	−7 000	−2 000
Earnings Before Tax	33 000	36 000	−428 000	−42 000
Tax	0	0	0	0
Net Income	33 000	36 000	−428 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	625 000	625 000	625 000	625 000
Total Current Assets	190 000	201 000	392 000	134 000
Total Assets	815 000	826 000	1 017 000	759 000
Total Retained Equity	94 000	62 000	25 000	454 000
Total Equity	95 000	62 000	26 000	454 000
Total Long-Term Debt	720 000	746 000	771 000	287 000
Total Current Debt	0	18 000	221 000	17 000
Total Equity and Debt	815 000	826 000	1 017 000	759 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	126 000	126 000	113 000	108 000
Revenue	126 000	126 000	113 000	108 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	80 000	533 000	148 000
Operating Profit	45 000	46 000	−421 000	−40 000
Financial Income	2 000	2 000	3 000	4 000
Financial Costs	14 000	12 000	10 000	6 000
Financial Balance	−12 000	−10 000	−7 000	−2 000
Dividends	0	0	0	0
Net Income	33 000	36 000	−428 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	625 000	625 000	625 000	625 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	625 000	625 000	625 000	625 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	625 000	625 000	625 000	625 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	190 000	182 000	374 000	116 000
Total Current Assets	190 000	201 000	392 000	134 000
Total Assets	815 000	826 000	1 017 000	759 000
Total Equity	95 000	62 000	26 000	454 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	720 000	746 000	771 000	287 000
Creditors	1 000	19 000	221 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	18 000	221 000	17 000
Total Equity and Debt	815 000	826 000	1 017 000	759 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,74 %	58,06 %	−1 646,15 %	−9,25 %
Debt-to-Equity Ratio	7,58	12,03	29,65	0,63
Operating Profit Margin	35,71 %	36,51 %	−372,57 %	−37,04 %
Current Ratio	-	11,17	1,77	7,88
Quick Ratio	-	11,17	1,77	7,88
Equity Ratio	0,12	0,08	0,03	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English